IHLANG MASKINTRANSPORT AS

2164 SKOGBYGDA

Finances

Share Ownership

Return on Equity

193,33 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 083 000	1 764 000	1 044 000
Net Income	261 000	18 000	26 000
Total Assets	600 000	362 000	260 000
Total Equity	135 000	74 000	56 000

Income (NOK)	2022	2021	2020
Revenue	2 083 000	1 764 000	1 044 000
Expenditure	1 748 000	1 740 000	1 010 000
Operating Profit	335 000	23 000	34 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	335 000	23 000	33 000
Tax	74 000	5 000	7 000
Net Income	261 000	18 000	26 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	600 000	362 000	260 000
Total Assets	600 000	362 000	260 000
Total Retained Equity	105 000	44 000	26 000
Total Equity	135 000	74 000	56 000
Total Long-Term Debt	0	0	0
Total Current Debt	465 000	288 000	204 000
Total Equity and Debt	600 000	362 000	260 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 083 000	1 764 000	1 044 000
Other Income	0	0	0
Revenue	2 083 000	1 764 000	1 044 000
Cost of Goods Sold	0	0	0
Salary Costs	691 000	687 000	474 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 748 000	1 740 000	1 010 000
Operating Profit	335 000	23 000	34 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	200 000	0	0
Net Income	261 000	18 000	26 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	305 000	31 000	70 000
Total Current Assets	600 000	362 000	260 000
Total Assets	600 000	362 000	260 000
Total Equity	135 000	74 000	56 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	33 000	100 000	35 000
Unpaid Taxes	93 000	119 000	93 000
Dividends	200 000	0	0
Other Current Debt	64 000	65 000	70 000
Total Current Debt	465 000	288 000	204 000
Total Equity and Debt	600 000	362 000	260 000

Financial indicators	2022	2021	2020
Return on Equity	193,33 %	24,32 %	46,43 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	16,08 %	1,3 %	3,26 %
Current Ratio	1,29	1,26	1,27
Quick Ratio	1,29	1,26	1,27
Equity Ratio	0,23	0,2	0,22
Gross Profit Margin	100 %	100 %	100 %