DOMIN BYGG ENTREPRENØR AS

1253 OSLO

Finances

Share Ownership

Return on Equity

−26,32 %

Current Ratio

0,99

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020
Revenue	2 656 000	2 951 000	1 016 000
Net Income	−30 000	−3 000	118 000
Total Assets	543 000	378 000	257 000
Total Equity	114 000	145 000	148 000

Income (NOK)	2022	2021	2020
Revenue	2 656 000	2 951 000	1 016 000
Expenditure	2 693 000	2 952 000	863 000
Operating Profit	−37 000	−1 000	151 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−37 000	−1 000	151 000
Tax	−7 000	2 000	33 000
Net Income	−30 000	−3 000	118 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	120 000	162 000	203 000
Total Current Assets	423 000	216 000	54 000
Total Assets	543 000	378 000	257 000
Total Retained Equity	84 000	115 000	118 000
Total Equity	114 000	145 000	148 000
Total Long-Term Debt	3 000	10 000	10 000
Total Current Debt	426 000	224 000	99 000
Total Equity and Debt	543 000	378 000	257 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 656 000	2 951 000	1 016 000
Other Income	0	0	0
Revenue	2 656 000	2 951 000	1 016 000
Cost of Goods Sold	1 152 000	1 249 000	524 000
Salary Costs	1 186 000	1 235 000	188 000
Depreciation	41 000	41 000	3 000
Impairment	0	0	0
Expenditure	2 693 000	2 952 000	863 000
Operating Profit	−37 000	−1 000	151 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−30 000	−3 000	118 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	120 000	162 000	203 000
Total Tangible Assets	120 000	162 000	203 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	120 000	162 000	203 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	312 000	122 000	4 000
Total Current Assets	423 000	216 000	54 000
Total Assets	543 000	378 000	257 000
Total Equity	114 000	145 000	148 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 000	10 000	10 000
Creditors	0	13 000	1 000
Unpaid Taxes	172 000	74 000	38 000
Dividends	0	0	0
Other Current Debt	254 000	134 000	36 000
Total Current Debt	426 000	224 000	99 000
Total Equity and Debt	543 000	378 000	257 000

Financial indicators	2022	2021	2020
Return on Equity	−26,32 %	−2,07 %	79,73 %
Debt-to-Equity Ratio	0,03	0,07	0,07
Operating Profit Margin	−1,39 %	−0,03 %	14,86 %
Current Ratio	0,99	0,96	0,55
Quick Ratio	0,99	0,96	0,55
Equity Ratio	0,21	0,38	0,58
Gross Profit Margin	56,63 %	57,68 %	48,43 %