company

ND BYGG AS

0175 OSLO

Finances

Share Ownership

Return on Equity

6,35 %

Current Ratio

1,63

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020
Revenue	8 012 000	4 995 000	2 663 000
Net Income	24 000	220 000	109 000
Total Assets	2 715 000	1 563 000	1 008 000
Total Equity	378 000	354 000	134 000

Income (NOK)	2022	2021	2020
Revenue	8 012 000	4 995 000	2 663 000
Expenditure	7 905 000	4 728 000	2 460 000
Operating Profit	107 000	268 000	202 000
Financial Income	0	0	0
Financial Costs	47 000	12 000	0
Financial Balance	−47 000	−12 000	0
Earnings Before Tax	60 000	255 000	202 000
Tax	36 000	35 000	93 000
Net Income	24 000	220 000	109 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	711 000	475 000	90 000
Total Current Assets	2 005 000	1 088 000	918 000
Total Assets	2 715 000	1 563 000	1 008 000
Total Retained Equity	353 000	330 000	109 000
Total Equity	378 000	354 000	134 000
Total Long-Term Debt	1 106 000	672 000	238 000
Total Current Debt	1 231 000	537 000	636 000
Total Equity and Debt	2 715 000	1 563 000	1 008 000

Cash flow (NOK)	2022	2021	2020
Sales Income	8 012 000	4 995 000	2 663 000
Other Income	0	0	0
Revenue	8 012 000	4 995 000	2 663 000
Cost of Goods Sold	2 675 000	1 475 000	820 000
Salary Costs	4 250 000	2 590 000	1 219 000
Depreciation	172 000	59 000	12 000
Impairment	0	0	0
Expenditure	7 905 000	4 728 000	2 460 000
Operating Profit	107 000	268 000	202 000
Financial Income	0	0	0
Financial Costs	47 000	12 000	0
Financial Balance	−47 000	−12 000	0
Dividends	0	0	0
Net Income	24 000	220 000	109 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	711 000	475 000	90 000
Total Tangible Assets	711 000	475 000	90 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	711 000	475 000	90 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 207 000	596 000	474 000
Total Current Assets	2 005 000	1 088 000	918 000
Total Assets	2 715 000	1 563 000	1 008 000
Total Equity	378 000	354 000	134 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 106 000	672 000	238 000
Creditors	21 000	10 000	47 000
Unpaid Taxes	835 000	303 000	284 000
Dividends	0	0	0
Other Current Debt	339 000	189 000	212 000
Total Current Debt	1 231 000	537 000	636 000
Total Equity and Debt	2 715 000	1 563 000	1 008 000

Financial indicators	2022	2021	2020
Return on Equity	6,35 %	62,15 %	81,34 %
Debt-to-Equity Ratio	2,93	1,9	1,78
Operating Profit Margin	1,34 %	5,37 %	7,59 %
Current Ratio	1,63	2,03	1,44
Quick Ratio	1,63	2,03	1,44
Equity Ratio	0,14	0,23	0,13
Gross Profit Margin	66,61 %	70,47 %	69,21 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English