GODE ROM INTERIØRARKITEKTUR AS

2315 HAMAR

Finances

Share Ownership

Return on Equity

126,24 %

Current Ratio

1,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	881 000	486 000	700 000
Net Income	255 000	−110 000	27 000
Total Assets	422 000	103 000	125 000
Total Equity	202 000	−53 000	57 000

Income (NOK)	2022	2021	2020
Revenue	881 000	486 000	700 000
Expenditure	585 000	602 000	665 000
Operating Profit	296 000	−116 000	35 000
Financial Income	0	6 000	0
Financial Costs	0	0	0
Financial Balance	0	6 000	0
Earnings Before Tax	296 000	−110 000	35 000
Tax	41 000	0	8 000
Net Income	255 000	−110 000	27 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	422 000	103 000	125 000
Total Assets	422 000	103 000	125 000
Total Retained Equity	172 000	−83 000	27 000
Total Equity	202 000	−53 000	57 000
Total Long-Term Debt	0	0	0
Total Current Debt	220 000	156 000	68 000
Total Equity and Debt	422 000	103 000	125 000

Cash flow (NOK)	2022	2021	2020
Sales Income	881 000	486 000	676 000
Other Income	0	0	24 000
Revenue	881 000	486 000	700 000
Cost of Goods Sold	2 000	0	0
Salary Costs	510 000	523 000	511 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	585 000	602 000	665 000
Operating Profit	296 000	−116 000	35 000
Financial Income	0	6 000	0
Financial Costs	0	0	0
Financial Balance	0	6 000	0
Dividends	0	0	0
Net Income	255 000	−110 000	27 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	422 000	103 000	52 000
Total Current Assets	422 000	103 000	125 000
Total Assets	422 000	103 000	125 000
Total Equity	202 000	−53 000	57 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	3 000	9 000
Unpaid Taxes	117 000	42 000	51 000
Dividends	0	0	0
Other Current Debt	60 000	111 000	0
Total Current Debt	220 000	156 000	68 000
Total Equity and Debt	422 000	103 000	125 000

Financial indicators	2022	2021	2020
Return on Equity	126,24 %	207,55 %	47,37 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	33,6 %	−23,87 %	5 %
Current Ratio	1,92	0,66	1,84
Quick Ratio	1,92	0,66	1,84
Equity Ratio	0,48	−0,51	0,46
Gross Profit Margin	99,77 %	100 %	100 %