HIVAND ANLEGG AS

9910 BJØRNEVATN

Finances

Share Ownership

Return on Equity

9,81 %

Current Ratio

1,74

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020
Revenue	8 540 000	4 344 000	74 000
Net Income	147 000	1 369 000	−49 000
Total Assets	2 647 000	3 002 000	97 000
Total Equity	1 498 000	1 350 000	−19 000

Income (NOK)	2022	2021	2020
Revenue	8 540 000	4 344 000	74 000
Expenditure	8 338 000	2 595 000	122 000
Operating Profit	202 000	1 749 000	−48 000
Financial Income	1 000	2 000	0
Financial Costs	13 000	7 000	0
Financial Balance	−12 000	−5 000	0
Earnings Before Tax	189 000	1 744 000	−49 000
Tax	42 000	375 000	0
Net Income	147 000	1 369 000	−49 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	736 000	618 000	0
Total Current Assets	1 911 000	2 384 000	97 000
Total Assets	2 647 000	3 002 000	97 000
Total Retained Equity	1 468 000	1 320 000	−49 000
Total Equity	1 498 000	1 350 000	−19 000
Total Long-Term Debt	52 000	10 000	0
Total Current Debt	1 097 000	1 641 000	115 000
Total Equity and Debt	2 647 000	3 002 000	97 000

Cash flow (NOK)	2022	2021	2020
Sales Income	8 540 000	4 322 000	74 000
Other Income	0	23 000	0
Revenue	8 540 000	4 344 000	74 000
Cost of Goods Sold	617 000	48 000	29 000
Salary Costs	2 635 000	657 000	0
Depreciation	68 000	19 000	0
Impairment	0	0	0
Expenditure	8 338 000	2 595 000	122 000
Operating Profit	202 000	1 749 000	−48 000
Financial Income	1 000	2 000	0
Financial Costs	13 000	7 000	0
Financial Balance	−12 000	−5 000	0
Dividends	0	0	0
Net Income	147 000	1 369 000	−49 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	653 000	258 000	0
Fixtures	14 000	0	0
Total Tangible Assets	667 000	258 000	0
Total Fiancial Fixed Assets	69 000	359 000	0
Total Fixed Assets	736 000	618 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	509 000	144 000	88 000
Total Current Assets	1 911 000	2 384 000	97 000
Total Assets	2 647 000	3 002 000	97 000
Total Equity	1 498 000	1 350 000	−19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	52 000	10 000	0
Creditors	566 000	904 000	31 000
Unpaid Taxes	292 000	334 000	0
Dividends	0	0	0
Other Current Debt	239 000	39 000	84 000
Total Current Debt	1 097 000	1 641 000	115 000
Total Equity and Debt	2 647 000	3 002 000	97 000

Financial indicators	2022	2021	2020
Return on Equity	9,81 %	101,41 %	257,89 %
Debt-to-Equity Ratio	0,03	0,01	−0
Operating Profit Margin	2,37 %	40,26 %	−64,86 %
Current Ratio	1,74	1,45	0,84
Quick Ratio	1,74	1,45	0,84
Equity Ratio	0,57	0,45	−0,2
Gross Profit Margin	92,78 %	98,9 %	60,81 %