VIKEN GUMMISERVICE & VAKTMESTERTJENESTER AS

1814 ASKIM

Finances

Share Ownership

Return on Equity

63,93 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	7 945 000	7 592 000	3 911 000
Net Income	491 000	584 000	663 000
Total Assets	2 547 000	2 523 000	1 793 000
Total Equity	768 000	627 000	693 000

Income (NOK)	2022	2021	2020
Revenue	7 945 000	7 592 000	3 911 000
Expenditure	7 316 000	6 843 000	3 060 000
Operating Profit	629 000	749 000	851 000
Financial Income	7 000	5 000	0
Financial Costs	7 000	6 000	1 000
Financial Balance	0	−1 000	−1 000
Earnings Before Tax	630 000	749 000	850 000
Tax	138 000	165 000	187 000
Net Income	491 000	584 000	663 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	140 000	147 000	94 000
Total Current Assets	2 407 000	2 377 000	1 700 000
Total Assets	2 547 000	2 523 000	1 793 000
Total Retained Equity	738 000	597 000	663 000
Total Equity	768 000	627 000	693 000
Total Long-Term Debt	0	1 000	3 000
Total Current Debt	1 779 000	1 895 000	1 097 000
Total Equity and Debt	2 547 000	2 523 000	1 793 000

Cash flow (NOK)	2022	2021	2020
Sales Income	7 945 000	7 592 000	3 911 000
Other Income	0	0	0
Revenue	7 945 000	7 592 000	3 911 000
Cost of Goods Sold	3 035 000	3 237 000	1 614 000
Salary Costs	3 167 000	2 696 000	1 168 000
Depreciation	20 000	17 000	1 000
Impairment	0	0	0
Expenditure	7 316 000	6 843 000	3 060 000
Operating Profit	629 000	749 000	851 000
Financial Income	7 000	5 000	0
Financial Costs	7 000	6 000	1 000
Financial Balance	0	−1 000	−1 000
Dividends	350 000	650 000	0
Net Income	491 000	584 000	663 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	66 000	32 000	49 000
Total Tangible Assets	66 000	32 000	49 000
Total Fiancial Fixed Assets	74 000	115 000	45 000
Total Fixed Assets	140 000	147 000	94 000
Stock	553 000	423 000	0
Total Investments	0	0	0
Cash, Bank	818 000	1 263 000	570 000
Total Current Assets	2 407 000	2 377 000	1 700 000
Total Assets	2 547 000	2 523 000	1 793 000
Total Equity	768 000	627 000	693 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	1 000	3 000
Creditors	561 000	688 000	476 000
Unpaid Taxes	470 000	446 000	274 000
Dividends	350 000	650 000	0
Other Current Debt	282 000	245 000	163 000
Total Current Debt	1 779 000	1 895 000	1 097 000
Total Equity and Debt	2 547 000	2 523 000	1 793 000

Financial indicators	2022	2021	2020
Return on Equity	63,93 %	93,14 %	95,67 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	7,92 %	9,87 %	21,76 %
Current Ratio	1,35	1,25	1,55
Quick Ratio	1,96	1,61	1,55
Equity Ratio	0,3	0,25	0,39
Gross Profit Margin	61,8 %	57,36 %	58,73 %