SKJELBRED REGNSKAP, ROY MARTIN SKJELBRED

3160 STOKKE

Finances

Share Ownership

Return on Equity

676,29 %

Current Ratio

4,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	847 000	599 000	303 000
Net Income	656 000	392 000	204 000
Total Assets	126 000	228 000	167 000
Total Equity	97 000	198 000	152 000

Income (NOK)	2022	2021	2020
Revenue	847 000	599 000	303 000
Expenditure	191 000	208 000	99 000
Operating Profit	656 000	392 000	204 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	656 000	392 000	204 000
Tax	0	0	0
Net Income	656 000	392 000	204 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	126 000	228 000	167 000
Total Assets	126 000	228 000	167 000
Total Retained Equity	97 000	198 000	152 000
Total Equity	97 000	198 000	152 000
Total Long-Term Debt	0	0	0
Total Current Debt	29 000	30 000	15 000
Total Equity and Debt	126 000	228 000	167 000

Cash flow (NOK)	2022	2021	2020
Sales Income	847 000	599 000	303 000
Other Income	0	0	0
Revenue	847 000	599 000	303 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	191 000	208 000	99 000
Operating Profit	656 000	392 000	204 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	656 000	392 000	204 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	42 000	166 000	120 000
Total Current Assets	126 000	228 000	167 000
Total Assets	126 000	228 000	167 000
Total Equity	97 000	198 000	152 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	6 000	3 000
Unpaid Taxes	21 000	18 000	11 000
Dividends	0	0	0
Other Current Debt	8 000	6 000	1 000
Total Current Debt	29 000	30 000	15 000
Total Equity and Debt	126 000	228 000	167 000

Financial indicators	2022	2021	2020
Return on Equity	676,29 %	197,98 %	134,21 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	77,45 %	65,44 %	67,33 %
Current Ratio	4,34	7,6	11,13
Quick Ratio	4,34	7,6	11,13
Equity Ratio	0,77	0,87	0,91
Gross Profit Margin	100 %	100 %	100 %