company

SPORTMED AS

4324 SANDNES

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

22,66 %

Current Ratio

0,34

Debt-to-Equity Ratio

2,46

Key figures (NOK)	2022	2021	2020
Revenue	1 213 000	1 262 000	707 000
Net Income	58 000	151 000	23 000
Total Assets	1 004 000	1 108 000	517 000
Total Equity	256 000	198 000	48 000

Income (NOK)	2022	2021	2020
Revenue	1 213 000	1 262 000	707 000
Expenditure	1 123 000	1 063 000	679 000
Operating Profit	91 000	199 000	28 000
Financial Income	0	0	0
Financial Costs	17 000	5 000	0
Financial Balance	−17 000	−5 000	0
Earnings Before Tax	74 000	193 000	28 000
Tax	16 000	43 000	5 000
Net Income	58 000	151 000	23 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	963 000	1 054 000	414 000
Total Current Assets	41 000	53 000	103 000
Total Assets	1 004 000	1 108 000	517 000
Total Retained Equity	231 000	174 000	23 000
Total Equity	256 000	198 000	48 000
Total Long-Term Debt	629 000	818 000	401 000
Total Current Debt	119 000	91 000	68 000
Total Equity and Debt	1 004 000	1 108 000	517 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 213 000	1 262 000	707 000
Other Income	0	0	0
Revenue	1 213 000	1 262 000	707 000
Cost of Goods Sold	6 000	4 000	34 000
Salary Costs	897 000	902 000	506 000
Depreciation	92 000	48 000	2 000
Impairment	0	0	0
Expenditure	1 123 000	1 063 000	679 000
Operating Profit	91 000	199 000	28 000
Financial Income	0	0	0
Financial Costs	17 000	5 000	0
Financial Balance	−17 000	−5 000	0
Dividends	0	0	0
Net Income	58 000	151 000	23 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	563 000	654 000	14 000
Total Tangible Assets	563 000	654 000	14 000
Total Fiancial Fixed Assets	400 000	400 000	400 000
Total Fixed Assets	963 000	1 054 000	414 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	31 000	42 000	94 000
Total Current Assets	41 000	53 000	103 000
Total Assets	1 004 000	1 108 000	517 000
Total Equity	256 000	198 000	48 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	629 000	818 000	401 000
Creditors	15 000	16 000	7 000
Unpaid Taxes	25 000	17 000	55 000
Dividends	0	0	0
Other Current Debt	67 000	38 000	2 000
Total Current Debt	119 000	91 000	68 000
Total Equity and Debt	1 004 000	1 108 000	517 000

Financial indicators	2022	2021	2020
Return on Equity	22,66 %	76,26 %	47,92 %
Debt-to-Equity Ratio	2,46	4,13	8,35
Operating Profit Margin	7,5 %	15,77 %	3,96 %
Current Ratio	0,34	0,58	1,51
Quick Ratio	0,34	0,58	1,51
Equity Ratio	0,25	0,18	0,09
Gross Profit Margin	99,51 %	99,68 %	95,19 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English