MYREN ANS

2830 RAUFOSS

Finances

Share Ownership

Return on Equity

58,23 %

Current Ratio

4,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	92 000	89 000	39 000
Net Income	46 000	39 000	36 000
Total Assets	102 000	40 000	40 000
Total Equity	79 000	40 000	40 000

Income (NOK)	2022	2021	2020
Revenue	92 000	89 000	39 000
Expenditure	46 000	50 000	3 000
Operating Profit	46 000	39 000	36 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	46 000	39 000	36 000
Tax	0	0	0
Net Income	46 000	39 000	36 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	102 000	40 000	40 000
Total Assets	102 000	40 000	40 000
Total Retained Equity	79 000	40 000	36 000
Total Equity	79 000	40 000	40 000
Total Long-Term Debt	0	0	0
Total Current Debt	23 000	0	0
Total Equity and Debt	102 000	40 000	40 000

Cash flow (NOK)	2022	2021	2020
Sales Income	92 000	89 000	39 000
Other Income	0	0	0
Revenue	92 000	89 000	39 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	46 000	50 000	3 000
Operating Profit	46 000	39 000	36 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	46 000	39 000	36 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	91 000	39 000	39 000
Total Current Assets	102 000	40 000	40 000
Total Assets	102 000	40 000	40 000
Total Equity	79 000	40 000	40 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	23 000	0	0
Total Current Debt	23 000	0	0
Total Equity and Debt	102 000	40 000	40 000

Financial indicators	2022	2021	2020
Return on Equity	58,23 %	97,5 %	90 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	50 %	43,82 %	92,31 %
Current Ratio	4,43	-	-
Quick Ratio	4,43	-	-
Equity Ratio	0,77	1	1
Gross Profit Margin	100 %	100 %	100 %