GH SAGFØRSEL AS

0777 OSLO

Finances

Share Ownership

Return on Equity

2,36 %

Current Ratio

27,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	1 442 000	0
Net Income	27 000	1 512 000	−557 000
Total Assets	1 176 000	343 000	2 024 000
Total Equity	1 146 000	291 000	1 943 000

Income (NOK)	2022	2021	2020
Revenue	0	1 442 000	0
Expenditure	51 000	−59 000	567 000
Operating Profit	−51 000	1 502 000	−567 000
Financial Income	1 000	11 000	11 000
Financial Costs	0	0	0
Financial Balance	1 000	11 000	11 000
Earnings Before Tax	−51 000	1 512 000	−557 000
Tax	−77 000	0	0
Net Income	27 000	1 512 000	−557 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	380 000	0	0
Total Current Assets	796 000	343 000	2 024 000
Total Assets	1 176 000	343 000	2 024 000
Total Retained Equity	−377 000	−677 000	−557 000
Total Equity	1 146 000	291 000	1 943 000
Total Long-Term Debt	0	0	0
Total Current Debt	29 000	52 000	80 000
Total Equity and Debt	1 176 000	343 000	2 024 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	1 442 000	0
Revenue	0	1 442 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	86 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	51 000	−59 000	567 000
Operating Profit	−51 000	1 502 000	−567 000
Financial Income	1 000	11 000	11 000
Financial Costs	0	0	0
Financial Balance	1 000	11 000	11 000
Dividends	0	0	0
Net Income	27 000	1 512 000	−557 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	380 000	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	380 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	380 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	445 000	343 000	2 024 000
Total Current Assets	796 000	343 000	2 024 000
Total Assets	1 176 000	343 000	2 024 000
Total Equity	1 146 000	291 000	1 943 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	52 000	1 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	26 000	0	79 000
Total Current Debt	29 000	52 000	80 000
Total Equity and Debt	1 176 000	343 000	2 024 000

Financial indicators	2022	2021	2020
Return on Equity	2,36 %	519,59 %	−28,67 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	104,16 %	-
Current Ratio	27,45	6,6	25,3
Quick Ratio	27,45	6,6	25,3
Equity Ratio	0,97	0,85	0,96
Gross Profit Margin	-	100 %	-