LØVKIL EIENDOM AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

32,95 %

Current Ratio

0,43

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	350 000	263 000	240 000	240 000
Net Income	200 000	141 000	49 000	57 000
Total Assets	711 000	834 000	867 000	1 052 000
Total Equity	607 000	508 000	767 000	867 000

Income (NOK)	2022	2021	2020	2019
Revenue	350 000	263 000	240 000	240 000
Expenditure	96 000	82 000	178 000	167 000
Operating Profit	254 000	181 000	63 000	73 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	256 000	181 000	63 000	73 000
Tax	56 000	40 000	14 000	16 000
Net Income	200 000	141 000	49 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	681 000	710 000	740 000	740 000
Total Current Assets	30 000	124 000	127 000	312 000
Total Assets	711 000	834 000	867 000	1 052 000
Total Retained Equity	507 000	408 000	667 000	767 000
Total Equity	607 000	508 000	767 000	867 000
Total Long-Term Debt	35 000	38 000	41 000	44 000
Total Current Debt	69 000	288 000	60 000	140 000
Total Equity and Debt	711 000	834 000	867 000	1 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	350 000	263 000	240 000	240 000
Revenue	350 000	263 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	30 000	30 000	50 000
Impairment	0	0	0	0
Expenditure	96 000	82 000	178 000	167 000
Operating Profit	254 000	181 000	63 000	73 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	200 000	141 000	49 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	614 000	643 000	673 000	703 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	67 000	67 000	37 000
Total Tangible Assets	681 000	710 000	740 000	740 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	681 000	710 000	740 000	740 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	124 000	127 000	312 000
Total Current Assets	30 000	124 000	127 000	312 000
Total Assets	711 000	834 000	867 000	1 052 000
Total Equity	607 000	508 000	767 000	867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	38 000	41 000	44 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	245 000	43 000	117 000
Total Current Debt	69 000	288 000	60 000	140 000
Total Equity and Debt	711 000	834 000	867 000	1 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,95 %	27,76 %	6,39 %	6,57 %
Debt-to-Equity Ratio	0,06	0,07	0,05	0,05
Operating Profit Margin	72,57 %	68,82 %	26,25 %	30,42 %
Current Ratio	0,43	0,43	2,12	2,23
Quick Ratio	0,43	0,43	2,12	2,23
Equity Ratio	0,85	0,61	0,88	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %