HORDALAKS SJØ AS
5392 STOREBØ
Return on Equity
36,25 %
Current Ratio
1,28
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 31 245 000 | |
| Net Income | 427 000 | |
| Total Assets | 5 204 000 | |
| Total Equity | 1 178 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 31 245 000 | |
| Expenditure | 30 685 000 | |
| Operating Profit | 560 000 | |
| Financial Income | 0 | |
| Financial Costs | 1 000 | |
| Financial Balance | −1 000 | |
| Earnings Before Tax | 559 000 | |
| Tax | 132 000 | |
| Net Income | 427 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 31 000 | |
| Total Current Assets | 5 173 000 | |
| Total Assets | 5 204 000 | |
| Total Retained Equity | 1 138 000 | |
| Total Equity | 1 178 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 4 027 000 | |
| Total Equity and Debt | 5 204 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 31 245 000 | |
| Other Income | 0 | |
| Revenue | 31 245 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 29 484 000 | |
| Depreciation | 17 000 | |
| Impairment | 0 | |
| Expenditure | 30 685 000 | |
| Operating Profit | 560 000 | |
| Financial Income | 0 | |
| Financial Costs | 1 000 | |
| Financial Balance | −1 000 | |
| Dividends | 0 | |
| Net Income | 427 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 31 000 | |
| Fixtures | 0 | |
| Total Tangible Assets | 31 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 31 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 2 313 000 | |
| Total Current Assets | 5 173 000 | |
| Total Assets | 5 204 000 | |
| Total Equity | 1 178 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 143 000 | |
| Unpaid Taxes | 3 702 000 | |
| Dividends | 0 | |
| Other Current Debt | 48 000 | |
| Total Current Debt | 4 027 000 | |
| Total Equity and Debt | 5 204 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 36,25 % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | 1,79 % | |
| Current Ratio | 1,28 | |
| Quick Ratio | 1,28 | |
| Equity Ratio | 0,23 | |
| Gross Profit Margin | 100 % |
Rotate your device to see the full table