company

OPLAND MASKIN AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

28,48 %

Current Ratio

1,96

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	13 482 000	10 544 000	7 153 000
Net Income	834 000	1 217 000	137 000
Total Assets	5 016 000	5 204 000	2 505 000
Total Equity	2 928 000	2 094 000	877 000

Income (NOK)	2022	2021	2020
Revenue	13 482 000	10 544 000	7 153 000
Expenditure	12 419 000	8 986 000	6 980 000
Operating Profit	1 062 000	1 558 000	173 000
Financial Income	8 000	3 000	1 000
Financial Costs	1 000	0	0
Financial Balance	7 000	3 000	1 000
Earnings Before Tax	1 069 000	1 560 000	173 000
Tax	235 000	343 000	36 000
Net Income	834 000	1 217 000	137 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 028 000	719 000	210 000
Total Current Assets	3 988 000	4 485 000	2 296 000
Total Assets	5 016 000	5 204 000	2 505 000
Total Retained Equity	2 188 000	1 354 000	137 000
Total Equity	2 928 000	2 094 000	877 000
Total Long-Term Debt	50 000	36 000	10 000
Total Current Debt	2 039 000	3 075 000	1 619 000
Total Equity and Debt	5 016 000	5 204 000	2 505 000

Cash flow (NOK)	2022	2021	2020
Sales Income	13 482 000	10 544 000	7 153 000
Other Income	1 000	0	0
Revenue	13 482 000	10 544 000	7 153 000
Cost of Goods Sold	6 581 000	4 062 000	2 706 000
Salary Costs	2 776 000	2 118 000	2 035 000
Depreciation	150 000	76 000	27 000
Impairment	0	0	0
Expenditure	12 419 000	8 986 000	6 980 000
Operating Profit	1 062 000	1 558 000	173 000
Financial Income	8 000	3 000	1 000
Financial Costs	1 000	0	0
Financial Balance	7 000	3 000	1 000
Dividends	0	0	0
Net Income	834 000	1 217 000	137 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	797 000	446 000	210 000
Fixtures	231 000	273 000	0
Total Tangible Assets	1 028 000	719 000	210 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 028 000	719 000	210 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 167 000	1 166 000	1 024 000
Total Current Assets	3 988 000	4 485 000	2 296 000
Total Assets	5 016 000	5 204 000	2 505 000
Total Equity	2 928 000	2 094 000	877 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	50 000	36 000	10 000
Creditors	318 000	1 133 000	511 000
Unpaid Taxes	512 000	472 000	222 000
Dividends	0	0	0
Other Current Debt	987 000	1 153 000	860 000
Total Current Debt	2 039 000	3 075 000	1 619 000
Total Equity and Debt	5 016 000	5 204 000	2 505 000

Financial indicators	2022	2021	2020
Return on Equity	28,48 %	58,12 %	15,62 %
Debt-to-Equity Ratio	0,02	0,02	0,01
Operating Profit Margin	7,88 %	14,78 %	2,42 %
Current Ratio	1,96	1,46	1,42
Quick Ratio	1,96	1,46	1,42
Equity Ratio	0,58	0,4	0,35
Gross Profit Margin	51,19 %	61,48 %	62,17 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English