company

KORSLUND AS

4848 ARENDAL

Finances

Share Ownership

Return on Equity

117,87 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020
Revenue	4 813 000	4 376 000	1 162 000
Net Income	1 240 000	1 238 000	174 000
Total Assets	4 147 000	3 652 000	2 671 000
Total Equity	1 052 000	1 012 000	574 000

Income (NOK)	2022	2021	2020
Revenue	4 813 000	4 376 000	1 162 000
Expenditure	3 206 000	2 774 000	939 000
Operating Profit	1 607 000	1 601 000	224 000
Financial Income	1 000	0	0
Financial Costs	18 000	13 000	0
Financial Balance	−17 000	−13 000	0
Earnings Before Tax	1 591 000	1 588 000	223 000
Tax	350 000	350 000	49 000
Net Income	1 240 000	1 238 000	174 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 657 000	1 884 000	1 897 000
Total Current Assets	2 490 000	1 768 000	774 000
Total Assets	4 147 000	3 652 000	2 671 000
Total Retained Equity	652 000	612 000	174 000
Total Equity	1 052 000	1 012 000	574 000
Total Long-Term Debt	847 000	1 123 000	1 752 000
Total Current Debt	2 248 000	1 517 000	345 000
Total Equity and Debt	4 147 000	3 652 000	2 671 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 813 000	4 376 000	1 162 000
Other Income	0	0	0
Revenue	4 813 000	4 376 000	1 162 000
Cost of Goods Sold	0	0	0
Salary Costs	2 220 000	1 858 000	628 000
Depreciation	227 000	207 000	17 000
Impairment	0	0	0
Expenditure	3 206 000	2 774 000	939 000
Operating Profit	1 607 000	1 601 000	224 000
Financial Income	1 000	0	0
Financial Costs	18 000	13 000	0
Financial Balance	−17 000	−13 000	0
Dividends	1 200 000	800 000	0
Net Income	1 240 000	1 238 000	174 000

Balance details (NOK)	2022	2021	2020
Goodwill	1 407 000	1 584 000	1 762 000
Total Intangible Assets	1 445 000	1 635 000	1 826 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	212 000	249 000	71 000
Total Tangible Assets	212 000	249 000	71 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 657 000	1 884 000	1 897 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 677 000	1 223 000	440 000
Total Current Assets	2 490 000	1 768 000	774 000
Total Assets	4 147 000	3 652 000	2 671 000
Total Equity	1 052 000	1 012 000	574 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	847 000	1 123 000	1 752 000
Creditors	88 000	85 000	39 000
Unpaid Taxes	357 000	130 000	235 000
Dividends	1 200 000	800 000	0
Other Current Debt	264 000	215 000	71 000
Total Current Debt	2 248 000	1 517 000	345 000
Total Equity and Debt	4 147 000	3 652 000	2 671 000

Financial indicators	2022	2021	2020
Return on Equity	117,87 %	122,33 %	30,31 %
Debt-to-Equity Ratio	0,81	1,11	3,05
Operating Profit Margin	33,39 %	36,59 %	19,28 %
Current Ratio	1,11	1,17	2,24
Quick Ratio	1,11	1,17	2,24
Equity Ratio	0,25	0,28	0,21
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English