company

FARGEGLADE MALERE AS

3274 LARVIK

Finances

Share Ownership

Return on Equity

55,75 %

Current Ratio

2,63

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020
Revenue	4 789 000	3 314 000	1 089 000
Net Income	1 339 000	935 000	104 000
Total Assets	4 163 000	1 912 000	401 000
Total Equity	2 402 000	1 063 000	128 000

Income (NOK)	2022	2021	2020
Revenue	4 789 000	3 314 000	1 089 000
Expenditure	3 062 000	2 117 000	956 000
Operating Profit	1 728 000	1 198 000	133 000
Financial Income	0	0	0
Financial Costs	19 000	8 000	0
Financial Balance	−19 000	−8 000	0
Earnings Before Tax	1 709 000	1 190 000	133 000
Tax	369 000	255 000	29 000
Net Income	1 339 000	935 000	104 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	552 000	326 000	121 000
Total Current Assets	3 610 000	1 586 000	280 000
Total Assets	4 163 000	1 912 000	401 000
Total Retained Equity	2 378 000	1 038 000	104 000
Total Equity	2 402 000	1 063 000	128 000
Total Long-Term Debt	388 000	194 000	0
Total Current Debt	1 373 000	655 000	273 000
Total Equity and Debt	4 163 000	1 912 000	401 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 757 000	3 292 000	1 089 000
Other Income	33 000	22 000	0
Revenue	4 789 000	3 314 000	1 089 000
Cost of Goods Sold	573 000	353 000	64 000
Salary Costs	2 067 000	1 467 000	754 000
Depreciation	125 000	78 000	34 000
Impairment	0	0	0
Expenditure	3 062 000	2 117 000	956 000
Operating Profit	1 728 000	1 198 000	133 000
Financial Income	0	0	0
Financial Costs	19 000	8 000	0
Financial Balance	−19 000	−8 000	0
Dividends	0	0	0
Net Income	1 339 000	935 000	104 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	552 000	326 000	121 000
Total Tangible Assets	552 000	326 000	121 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	552 000	326 000	121 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 148 000	1 035 000	90 000
Total Current Assets	3 610 000	1 586 000	280 000
Total Assets	4 163 000	1 912 000	401 000
Total Equity	2 402 000	1 063 000	128 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	388 000	194 000	0
Creditors	0	4 000	33 000
Unpaid Taxes	688 000	245 000	131 000
Dividends	0	0	0
Other Current Debt	316 000	151 000	80 000
Total Current Debt	1 373 000	655 000	273 000
Total Equity and Debt	4 163 000	1 912 000	401 000

Financial indicators	2022	2021	2020
Return on Equity	55,75 %	87,96 %	81,25 %
Debt-to-Equity Ratio	0,16	0,18	0
Operating Profit Margin	36,08 %	36,15 %	12,21 %
Current Ratio	2,63	2,42	1,03
Quick Ratio	2,63	2,42	1,03
Equity Ratio	0,58	0,56	0,32
Gross Profit Margin	88,04 %	89,35 %	94,12 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English