CHRISTIANIA EIENDOMSMEGLING AS

0585 OSLO

Finances

Return on Equity

697,26 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	24 601 000	19 460 000	10 293 000
Net Income	4 072 000	3 136 000	1 543 000
Total Assets	10 181 000	8 913 000	6 707 000
Total Equity	584 000	612 000	558 000

Income (NOK)	2022	2021	2020
Revenue	24 601 000	19 460 000	10 293 000
Expenditure	19 428 000	15 375 000	8 269 000
Operating Profit	5 173 000	4 085 000	2 024 000
Financial Income	126 000	9 000	7 000
Financial Costs	73 000	68 000	51 000
Financial Balance	53 000	−59 000	−44 000
Earnings Before Tax	5 225 000	4 025 000	1 980 000
Tax	1 153 000	889 000	436 000
Net Income	4 072 000	3 136 000	1 543 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	164 000	168 000	182 000
Total Current Assets	10 018 000	8 745 000	6 525 000
Total Assets	10 181 000	8 913 000	6 707 000
Total Retained Equity	147 000	175 000	58 000
Total Equity	584 000	612 000	558 000
Total Long-Term Debt	0	27 000	18 000
Total Current Debt	9 597 000	8 273 000	6 131 000
Total Equity and Debt	10 181 000	8 913 000	6 707 000

Cash flow (NOK)	2022	2021	2020
Sales Income	23 813 000	18 925 000	10 129 000
Other Income	788 000	534 000	164 000
Revenue	24 601 000	19 460 000	10 293 000
Cost of Goods Sold	3 678 000	2 471 000	1 683 000
Salary Costs	11 344 000	9 596 000	4 891 000
Depreciation	71 000	63 000	28 000
Impairment	0	0	0
Expenditure	19 428 000	15 375 000	8 269 000
Operating Profit	5 173 000	4 085 000	2 024 000
Financial Income	126 000	9 000	7 000
Financial Costs	73 000	68 000	51 000
Financial Balance	53 000	−59 000	−44 000
Dividends	4 100 000	3 180 000	1 480 000
Net Income	4 072 000	3 136 000	1 543 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	42 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	122 000	168 000	182 000
Total Tangible Assets	122 000	168 000	182 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	164 000	168 000	182 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	826 000	2 778 000	3 384 000
Total Current Assets	10 018 000	8 745 000	6 525 000
Total Assets	10 181 000	8 913 000	6 707 000
Total Equity	584 000	612 000	558 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	27 000	18 000
Creditors	1 766 000	1 424 000	733 000
Unpaid Taxes	1 114 000	1 226 000	593 000
Dividends	4 100 000	3 180 000	1 480 000
Other Current Debt	1 395 000	1 564 000	1 207 000
Total Current Debt	9 597 000	8 273 000	6 131 000
Total Equity and Debt	10 181 000	8 913 000	6 707 000

Financial indicators	2022	2021	2020
Return on Equity	697,26 %	512,42 %	276,52 %
Debt-to-Equity Ratio	0	0,04	0,03
Operating Profit Margin	21,03 %	20,99 %	19,66 %
Current Ratio	1,04	1,06	1,06
Quick Ratio	1,04	1,06	1,06
Equity Ratio	0,06	0,07	0,08
Gross Profit Margin	85,05 %	87,3 %	83,65 %