KRISTINA MARIE KJØNNÅS AS

4307 SANDNES

Finances

Return on Equity

51,67 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 182 000	2 055 000	170 000
Net Income	325 000	262 000	103 000
Total Assets	1 334 000	836 000	213 000
Total Equity	629 000	304 000	133 000

Income (NOK)	2022	2021	2020
Revenue	2 182 000	2 055 000	170 000
Expenditure	1 759 000	1 717 000	38 000
Operating Profit	423 000	337 000	133 000
Financial Income	0	0	0
Financial Costs	6 000	1 000	0
Financial Balance	−6 000	−1 000	0
Earnings Before Tax	417 000	336 000	133 000
Tax	92 000	74 000	29 000
Net Income	325 000	262 000	103 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	30 000	30 000	0
Total Current Assets	1 303 000	806 000	213 000
Total Assets	1 334 000	836 000	213 000
Total Retained Equity	599 000	274 000	103 000
Total Equity	629 000	304 000	133 000
Total Long-Term Debt	0	0	0
Total Current Debt	704 000	532 000	80 000
Total Equity and Debt	1 334 000	836 000	213 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 182 000	2 055 000	170 000
Other Income	0	0	0
Revenue	2 182 000	2 055 000	170 000
Cost of Goods Sold	0	0	0
Salary Costs	1 592 000	1 615 000	23 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 759 000	1 717 000	38 000
Operating Profit	423 000	337 000	133 000
Financial Income	0	0	0
Financial Costs	6 000	1 000	0
Financial Balance	−6 000	−1 000	0
Dividends	0	0	0
Net Income	325 000	262 000	103 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	0
Total Fixed Assets	30 000	30 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 017 000	802 000	1 000
Total Current Assets	1 303 000	806 000	213 000
Total Assets	1 334 000	836 000	213 000
Total Equity	629 000	304 000	133 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	179 000	8 000	6 000
Unpaid Taxes	166 000	228 000	43 000
Dividends	0	0	0
Other Current Debt	268 000	222 000	1 000
Total Current Debt	704 000	532 000	80 000
Total Equity and Debt	1 334 000	836 000	213 000

Financial indicators	2022	2021	2020
Return on Equity	51,67 %	86,18 %	77,44 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	19,39 %	16,4 %	78,24 %
Current Ratio	1,85	1,52	2,66
Quick Ratio	1,85	1,52	2,66
Equity Ratio	0,47	0,36	0,62
Gross Profit Margin	100 %	100 %	100 %