company

GEMI AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

70,26 %

Current Ratio

1,94

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020
Revenue	1 926 000	1 816 000	1 602 000
Net Income	664 000	644 000	649 000
Total Assets	2 162 000	1 842 000	1 717 000
Total Equity	945 000	992 000	679 000

Income (NOK)	2022	2021	2020
Revenue	1 926 000	1 816 000	1 602 000
Expenditure	1 087 000	993 000	781 000
Operating Profit	840 000	824 000	821 000
Financial Income	12 000	3 000	13 000
Financial Costs	1 000	0	0
Financial Balance	11 000	3 000	13 000
Earnings Before Tax	851 000	827 000	833 000
Tax	187 000	182 000	184 000
Net Income	664 000	644 000	649 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	18 000	0	0
Total Current Assets	2 144 000	1 842 000	1 717 000
Total Assets	2 162 000	1 842 000	1 717 000
Total Retained Equity	915 000	962 000	649 000
Total Equity	945 000	992 000	679 000
Total Long-Term Debt	110 000	132 000	648 000
Total Current Debt	1 107 000	718 000	390 000
Total Equity and Debt	2 162 000	1 842 000	1 717 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 926 000	1 816 000	1 602 000
Other Income	0	0	0
Revenue	1 926 000	1 816 000	1 602 000
Cost of Goods Sold	15 000	0	9 000
Salary Costs	891 000	836 000	592 000
Depreciation	1 000	0	0
Impairment	0	0	0
Expenditure	1 087 000	993 000	781 000
Operating Profit	840 000	824 000	821 000
Financial Income	12 000	3 000	13 000
Financial Costs	1 000	0	0
Financial Balance	11 000	3 000	13 000
Dividends	710 000	331 000	0
Net Income	664 000	644 000	649 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	18 000	0	0
Total Tangible Assets	18 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	18 000	0	0
Stock	0	0	0
Total Investments	336 000	85 000	0
Cash, Bank	1 605 000	1 579 000	1 508 000
Total Current Assets	2 144 000	1 842 000	1 717 000
Total Assets	2 162 000	1 842 000	1 717 000
Total Equity	945 000	992 000	679 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	110 000	132 000	648 000
Creditors	38 000	32 000	42 000
Unpaid Taxes	60 000	51 000	57 000
Dividends	710 000	331 000	0
Other Current Debt	90 000	88 000	65 000
Total Current Debt	1 107 000	718 000	390 000
Total Equity and Debt	2 162 000	1 842 000	1 717 000

Financial indicators	2022	2021	2020
Return on Equity	70,26 %	64,92 %	95,58 %
Debt-to-Equity Ratio	0,12	0,13	0,95
Operating Profit Margin	43,61 %	45,37 %	51,25 %
Current Ratio	1,94	2,57	4,4
Quick Ratio	1,94	2,57	4,4
Equity Ratio	0,44	0,54	0,4
Gross Profit Margin	99,22 %	100 %	99,44 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English