DOKTOR NORDSETH AS

7804 NAMSOS

Finances

Share Ownership

Return on Equity

4,57 %

Current Ratio

72,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	66 000	12 000	827 000
Net Income	36 000	−14 000	741 000
Total Assets	798 000	1 159 000	1 280 000
Total Equity	787 000	752 000	766 000

Income (NOK)	2022	2021	2020
Revenue	66 000	12 000	827 000
Expenditure	14 000	23 000	556 000
Operating Profit	52 000	−10 000	270 000
Financial Income	0	0	534 000
Financial Costs	7 000	4 000	4 000
Financial Balance	−7 000	−4 000	530 000
Earnings Before Tax	45 000	−14 000	800 000
Tax	9 000	0	59 000
Net Income	36 000	−14 000	741 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	798 000	1 159 000	1 280 000
Total Assets	798 000	1 159 000	1 280 000
Total Retained Equity	763 000	727 000	741 000
Total Equity	787 000	752 000	766 000
Total Long-Term Debt	0	0	0
Total Current Debt	11 000	407 000	514 000
Total Equity and Debt	798 000	1 159 000	1 280 000

Cash flow (NOK)	2022	2021	2020
Sales Income	66 000	12 000	760 000
Other Income	0	0	67 000
Revenue	66 000	12 000	827 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	159 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	14 000	23 000	556 000
Operating Profit	52 000	−10 000	270 000
Financial Income	0	0	534 000
Financial Costs	7 000	4 000	4 000
Financial Balance	−7 000	−4 000	530 000
Dividends	0	0	0
Net Income	36 000	−14 000	741 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	357 000	364 000	366 000
Cash, Bank	437 000	794 000	866 000
Total Current Assets	798 000	1 159 000	1 280 000
Total Assets	798 000	1 159 000	1 280 000
Total Equity	787 000	752 000	766 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	407 000	455 000
Total Current Debt	11 000	407 000	514 000
Total Equity and Debt	798 000	1 159 000	1 280 000

Financial indicators	2022	2021	2020
Return on Equity	4,57 %	−1,86 %	96,74 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	78,79 %	−83,33 %	32,65 %
Current Ratio	72,55	2,85	2,49
Quick Ratio	72,55	2,85	2,49
Equity Ratio	0,99	0,65	0,6
Gross Profit Margin	100 %	100 %	100 %