PSYKOLOG CHRISTINE LIEN AS

5011 BERGEN

Finances

Share Ownership

Return on Equity

127,1 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 463 000	2 518 000	1 310 000
Net Income	727 000	714 000	432 000
Total Assets	1 369 000	1 356 000	779 000
Total Equity	572 000	245 000	257 000

Income (NOK)	2022	2021	2020
Revenue	2 463 000	2 518 000	1 310 000
Expenditure	1 532 000	1 602 000	758 000
Operating Profit	931 000	917 000	552 000
Financial Income	1 000	0	0
Financial Costs	0	1 000	0
Financial Balance	1 000	−1 000	0
Earnings Before Tax	932 000	916 000	552 000
Tax	205 000	202 000	120 000
Net Income	727 000	714 000	432 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	95 000	60 000	19 000
Total Current Assets	1 274 000	1 296 000	761 000
Total Assets	1 369 000	1 356 000	779 000
Total Retained Equity	547 000	221 000	232 000
Total Equity	572 000	245 000	257 000
Total Long-Term Debt	1 000	1 000	1 000
Total Current Debt	796 000	1 109 000	522 000
Total Equity and Debt	1 369 000	1 356 000	779 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 463 000	2 455 000	1 310 000
Other Income	0	63 000	0
Revenue	2 463 000	2 518 000	1 310 000
Cost of Goods Sold	0	0	0
Salary Costs	1 137 000	1 105 000	567 000
Depreciation	21 000	10 000	1 000
Impairment	0	0	0
Expenditure	1 532 000	1 602 000	758 000
Operating Profit	931 000	917 000	552 000
Financial Income	1 000	0	0
Financial Costs	0	1 000	0
Financial Balance	1 000	−1 000	0
Dividends	400 000	725 000	200 000
Net Income	727 000	714 000	432 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	95 000	60 000	19 000
Total Tangible Assets	95 000	60 000	19 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	95 000	60 000	19 000
Stock	0	0	0
Total Investments	100 000	100 000	0
Cash, Bank	992 000	1 060 000	706 000
Total Current Assets	1 274 000	1 296 000	761 000
Total Assets	1 369 000	1 356 000	779 000
Total Equity	572 000	245 000	257 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	1 000	1 000
Creditors	0	3 000	1 000
Unpaid Taxes	97 000	70 000	71 000
Dividends	400 000	725 000	200 000
Other Current Debt	95 000	334 000	131 000
Total Current Debt	796 000	1 109 000	522 000
Total Equity and Debt	1 369 000	1 356 000	779 000

Financial indicators	2022	2021	2020
Return on Equity	127,1 %	291,43 %	168,09 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	37,8 %	36,42 %	42,14 %
Current Ratio	1,6	1,17	1,46
Quick Ratio	1,6	1,17	1,46
Equity Ratio	0,42	0,18	0,33
Gross Profit Margin	100 %	100 %	100 %