SKS EIENDOM AS

7072 HEIMDAL

Finances

Share Ownership

Return on Equity

−86,79 %

Current Ratio

35,91

Debt-to-Equity Ratio

77,36

Key figures (NOK)	2022	2021	2020
Revenue	314 000	341 000	169 000
Net Income	−92 000	120 000	48 000
Total Assets	8 359 000	11 160 000	6 509 000
Total Equity	106 000	198 000	78 000

Income (NOK)	2022	2021	2020
Revenue	314 000	341 000	169 000
Expenditure	434 000	187 000	108 000
Operating Profit	−120 000	154 000	61 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Earnings Before Tax	−118 000	154 000	61 000
Tax	−26 000	34 000	13 000
Net Income	−92 000	120 000	48 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 455 000	11 149 000	6 327 000
Total Current Assets	1 903 000	10 000	182 000
Total Assets	8 359 000	11 160 000	6 509 000
Total Retained Equity	76 000	168 000	48 000
Total Equity	106 000	198 000	78 000
Total Long-Term Debt	8 200 000	10 900 000	6 400 000
Total Current Debt	53 000	62 000	31 000
Total Equity and Debt	8 359 000	11 160 000	6 509 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	314 000	341 000	169 000
Revenue	314 000	341 000	169 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	129 000	128 000	81 000
Impairment	0	0	0
Expenditure	434 000	187 000	108 000
Operating Profit	−120 000	154 000	61 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Dividends	0	0	0
Net Income	−92 000	120 000	48 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	96 000	46 000	18 000
Real Eastate	6 359 000	11 103 000	6 309 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	6 359 000	11 103 000	6 309 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 455 000	11 149 000	6 327 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 903 000	10 000	161 000
Total Current Assets	1 903 000	10 000	182 000
Total Assets	8 359 000	11 160 000	6 509 000
Total Equity	106 000	198 000	78 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 200 000	10 900 000	6 400 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	29 000	0	0
Total Current Debt	53 000	62 000	31 000
Total Equity and Debt	8 359 000	11 160 000	6 509 000

Financial indicators	2022	2021	2020
Return on Equity	−86,79 %	60,61 %	61,54 %
Debt-to-Equity Ratio	77,36	55,05	82,05
Operating Profit Margin	−38,22 %	45,16 %	36,09 %
Current Ratio	35,91	0,16	5,87
Quick Ratio	35,91	0,16	5,87
Equity Ratio	0,01	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %