BYGGFIRMA TROND TVEIT AS

4760 BIRKELAND

Finances

Return on Equity

26,96 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020
Revenue	1 076 000	1 026 000	703 000
Net Income	55 000	81 000	38 000
Total Assets	644 000	457 000	353 000
Total Equity	204 000	149 000	68 000

Income (NOK)	2022	2021	2020
Revenue	1 076 000	1 026 000	703 000
Expenditure	994 000	921 000	654 000
Operating Profit	81 000	104 000	49 000
Financial Income	0	0	0
Financial Costs	11 000	0	0
Financial Balance	−11 000	0	0
Earnings Before Tax	70 000	104 000	49 000
Tax	15 000	23 000	11 000
Net Income	55 000	81 000	38 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	281 000	88 000	99 000
Total Current Assets	363 000	369 000	254 000
Total Assets	644 000	457 000	353 000
Total Retained Equity	174 000	119 000	38 000
Total Equity	204 000	149 000	68 000
Total Long-Term Debt	142 000	2 000	2 000
Total Current Debt	298 000	306 000	283 000
Total Equity and Debt	644 000	457 000	353 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 076 000	1 026 000	703 000
Other Income	0	0	0
Revenue	1 076 000	1 026 000	703 000
Cost of Goods Sold	−2 000	23 000	46 000
Salary Costs	771 000	734 000	464 000
Depreciation	39 000	11 000	7 000
Impairment	0	0	0
Expenditure	994 000	921 000	654 000
Operating Profit	81 000	104 000	49 000
Financial Income	0	0	0
Financial Costs	11 000	0	0
Financial Balance	−11 000	0	0
Dividends	0	0	0
Net Income	55 000	81 000	38 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	231 000	38 000	49 000
Total Tangible Assets	231 000	38 000	49 000
Total Fiancial Fixed Assets	50 000	50 000	50 000
Total Fixed Assets	281 000	88 000	99 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	106 000	226 000	219 000
Total Current Assets	363 000	369 000	254 000
Total Assets	644 000	457 000	353 000
Total Equity	204 000	149 000	68 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	142 000	2 000	2 000
Creditors	8 000	2 000	39 000
Unpaid Taxes	98 000	94 000	75 000
Dividends	0	0	0
Other Current Debt	181 000	187 000	159 000
Total Current Debt	298 000	306 000	283 000
Total Equity and Debt	644 000	457 000	353 000

Financial indicators	2022	2021	2020
Return on Equity	26,96 %	54,36 %	55,88 %
Debt-to-Equity Ratio	0,7	0,01	0,03
Operating Profit Margin	7,53 %	10,14 %	6,97 %
Current Ratio	1,22	1,21	0,9
Quick Ratio	1,22	1,21	0,9
Equity Ratio	0,32	0,33	0,19
Gross Profit Margin	100,19 %	97,76 %	93,46 %