FEEN MARINE AS
0160 OSLO
Return on Equity
98,06Â %
Current Ratio
82,24
Debt-to-Equity Ratio
23,57
| Key figures (NOK) | 2021 | |
|---|---|---|
| Revenue | 3Â 562Â 000 | |
| Net Income | 7Â 315Â 000 | |
| Total Assets | 184Â 912Â 000 | |
| Total Equity | 7Â 460Â 000 |
| Income (NOK) | 2021 | |
|---|---|---|
| Revenue | 3Â 562Â 000 | |
| Expenditure | 4Â 063Â 000 | |
| Operating Profit | −501 000 | |
| Financial Income | 10Â 414Â 000 | |
| Financial Costs | 1Â 872Â 000 | |
| Financial Balance | 8Â 542Â 000 | |
| Earnings Before Tax | 8Â 042Â 000 | |
| Tax | 727Â 000 | |
| Net Income | 7Â 315Â 000 |
| Balance (NOK) | 2021 | |
|---|---|---|
| Total Fixed Assets | 53Â 336Â 000 | |
| Total Current Assets | 131Â 576Â 000 | |
| Total Assets | 184Â 912Â 000 | |
| Total Retained Equity | 7Â 435Â 000 | |
| Total Equity | 7Â 460Â 000 | |
| Total Long-Term Debt | 175Â 853Â 000 | |
| Total Current Debt | 1Â 600Â 000 | |
| Total Equity and Debt | 184Â 912Â 000 |
| Cash flow (NOK) | 2021 | |
|---|---|---|
| Sales Income | 2Â 794Â 000 | |
| Other Income | 768Â 000 | |
| Revenue | 3Â 562Â 000 | |
| Cost of Goods Sold | 2Â 288Â 000 | |
| Salary Costs | 1Â 118Â 000 | |
| Depreciation | 17Â 000 | |
| Impairment | 0 | |
| Expenditure | 4Â 063Â 000 | |
| Operating Profit | −501 000 | |
| Financial Income | 10Â 414Â 000 | |
| Financial Costs | 1Â 872Â 000 | |
| Financial Balance | 8Â 542Â 000 | |
| Dividends | 0 | |
| Net Income | 7Â 315Â 000 |
| Balance details (NOK) | 2021 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 53Â 312Â 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 24Â 000 | |
| Total Tangible Assets | 53Â 336Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 53Â 336Â 000 | |
| Stock | 0 | |
| Total Investments | 90Â 690Â 000 | |
| Cash, Bank | 39Â 907Â 000 | |
| Total Current Assets | 131Â 576Â 000 | |
| Total Assets | 184Â 912Â 000 | |
| Total Equity | 7Â 460Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 175Â 853Â 000 | |
| Creditors | 504Â 000 | |
| Unpaid Taxes | 88Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 283Â 000 | |
| Total Current Debt | 1Â 600Â 000 | |
| Total Equity and Debt | 184Â 912Â 000 |
| Financial indicators | 2021 | |
|---|---|---|
| Return on Equity | 98,06Â % | |
| Debt-to-Equity Ratio | 23,57 | |
| Operating Profit Margin | −14,07 % | |
| Current Ratio | 82,24 | |
| Quick Ratio | 82,24 | |
| Equity Ratio | 0,04 | |
| Gross Profit Margin | 35,77Â % |
Rotate your device to see the full table