company

IRMET AS

3083 HOLMESTRAND

Finances

Share Ownership

Return on Equity

87,07 %

Current Ratio

1,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	8 963 000	2 323 000	1 303 000
Net Income	801 000	−66 000	156 000
Total Assets	2 589 000	724 000	491 000
Total Equity	920 000	120 000	186 000

Income (NOK)	2022	2021	2020
Revenue	8 963 000	2 323 000	1 303 000
Expenditure	7 930 000	2 400 000	1 101 000
Operating Profit	1 033 000	−77 000	201 000
Financial Income	0	0	0
Financial Costs	7 000	1 000	1 000
Financial Balance	−7 000	−1 000	−1 000
Earnings Before Tax	1 026 000	−77 000	199 000
Tax	226 000	−12 000	44 000
Net Income	801 000	−66 000	156 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	746 000	190 000	65 000
Total Current Assets	1 842 000	534 000	426 000
Total Assets	2 589 000	724 000	491 000
Total Retained Equity	890 000	90 000	156 000
Total Equity	920 000	120 000	186 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 668 000	604 000	305 000
Total Equity and Debt	2 589 000	724 000	491 000

Cash flow (NOK)	2022	2021	2020
Sales Income	8 961 000	2 323 000	1 256 000
Other Income	2 000	0	46 000
Revenue	8 963 000	2 323 000	1 303 000
Cost of Goods Sold	191 000	103 000	24 000
Salary Costs	6 139 000	1 661 000	895 000
Depreciation	66 000	24 000	16 000
Impairment	0	0	0
Expenditure	7 930 000	2 400 000	1 101 000
Operating Profit	1 033 000	−77 000	201 000
Financial Income	0	0	0
Financial Costs	7 000	1 000	1 000
Financial Balance	−7 000	−1 000	−1 000
Dividends	0	0	0
Net Income	801 000	−66 000	156 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	12 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	535 000	80 000	0
Fixtures	211 000	65 000	65 000
Total Tangible Assets	746 000	145 000	65 000
Total Fiancial Fixed Assets	0	33 000	0
Total Fixed Assets	746 000	190 000	65 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 025 000	193 000	179 000
Total Current Assets	1 842 000	534 000	426 000
Total Assets	2 589 000	724 000	491 000
Total Equity	920 000	120 000	186 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	2 000	3 000
Unpaid Taxes	755 000	318 000	109 000
Dividends	0	0	0
Other Current Debt	696 000	284 000	150 000
Total Current Debt	1 668 000	604 000	305 000
Total Equity and Debt	2 589 000	724 000	491 000

Financial indicators	2022	2021	2020
Return on Equity	87,07 %	−55 %	83,87 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	11,53 %	−3,31 %	15,43 %
Current Ratio	1,1	0,88	1,4
Quick Ratio	1,1	0,88	1,4
Equity Ratio	0,36	0,17	0,38
Gross Profit Margin	97,87 %	95,57 %	98,16 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English