BLOM BLØGGERS AS

8030 BODØ

Finances

Share Ownership

Return on Equity

58,29 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020
Revenue	677 000	341 000	318 000
Net Income	109 000	111 000	−61 000
Total Assets	1 353 000	1 437 000	1 620 000
Total Equity	187 000	79 000	−33 000

Income (NOK)	2022	2021	2020
Revenue	677 000	341 000	318 000
Expenditure	538 000	213 000	378 000
Operating Profit	139 000	128 000	−61 000
Financial Income	1 000	2 000	0
Financial Costs	0	1 000	0
Financial Balance	1 000	1 000	0
Earnings Before Tax	140 000	129 000	−61 000
Tax	31 000	17 000	0
Net Income	109 000	111 000	−61 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 280 000	1 358 000	1 371 000
Total Current Assets	73 000	79 000	249 000
Total Assets	1 353 000	1 437 000	1 620 000
Total Retained Equity	157 000	49 000	−61 000
Total Equity	187 000	79 000	−33 000
Total Long-Term Debt	42 000	17 000	1 600 000
Total Current Debt	1 123 000	1 341 000	53 000
Total Equity and Debt	1 353 000	1 437 000	1 620 000

Cash flow (NOK)	2022	2021	2020
Sales Income	670 000	338 000	318 000
Other Income	7 000	4 000	0
Revenue	677 000	341 000	318 000
Cost of Goods Sold	39 000	38 000	31 000
Salary Costs	290 000	0	143 000
Depreciation	78 000	68 000	55 000
Impairment	0	0	0
Expenditure	538 000	213 000	378 000
Operating Profit	139 000	128 000	−61 000
Financial Income	1 000	2 000	0
Financial Costs	0	1 000	0
Financial Balance	1 000	1 000	0
Dividends	0	0	0
Net Income	109 000	111 000	−61 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	502 000	520 000	538 000
Machinery and Plant Facilities	0	0	0
Fixtures	64 000	82 000	35 000
Total Tangible Assets	1 280 000	1 358 000	1 371 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 280 000	1 358 000	1 371 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	56 000	79 000	8 000
Total Current Assets	73 000	79 000	249 000
Total Assets	1 353 000	1 437 000	1 620 000
Total Equity	187 000	79 000	−33 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	42 000	17 000	1 600 000
Creditors	2 000	84 000	10 000
Unpaid Taxes	47 000	5 000	43 000
Dividends	0	0	0
Other Current Debt	1 068 000	1 251 000	0
Total Current Debt	1 123 000	1 341 000	53 000
Total Equity and Debt	1 353 000	1 437 000	1 620 000

Financial indicators	2022	2021	2020
Return on Equity	58,29 %	140,51 %	184,85 %
Debt-to-Equity Ratio	0,22	0,22	−48,48
Operating Profit Margin	20,53 %	37,54 %	−19,18 %
Current Ratio	0,07	0,06	4,7
Quick Ratio	0,07	0,06	4,7
Equity Ratio	0,14	0,05	−0,02
Gross Profit Margin	94,24 %	88,86 %	90,25 %