TIP MASKIN AS

2642 KVAM

Finances

Share Ownership

Return on Equity

16,88 %

Current Ratio

1,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	453 000	162 000	0
Net Income	13 000	58 000	−24 000
Total Assets	161 000	76 000	22 000
Total Equity	77 000	64 000	6 000

Income (NOK)	2022	2021	2020
Revenue	453 000	162 000	0
Expenditure	436 000	94 000	24 000
Operating Profit	17 000	68 000	−24 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	17 000	68 000	−24 000
Tax	4 000	10 000	0
Net Income	13 000	58 000	−24 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	161 000	76 000	22 000
Total Assets	161 000	76 000	22 000
Total Retained Equity	47 000	34 000	−24 000
Total Equity	77 000	64 000	6 000
Total Long-Term Debt	0	0	0
Total Current Debt	84 000	12 000	16 000
Total Equity and Debt	161 000	76 000	22 000

Cash flow (NOK)	2022	2021	2020
Sales Income	438 000	139 000	0
Other Income	15 000	23 000	0
Revenue	453 000	162 000	0
Cost of Goods Sold	340 000	53 000	12 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	436 000	94 000	24 000
Operating Profit	17 000	68 000	−24 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	13 000	58 000	−24 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	135 000	44 000	22 000
Total Current Assets	161 000	76 000	22 000
Total Assets	161 000	76 000	22 000
Total Equity	77 000	64 000	6 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	80 000	2 000	16 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	84 000	12 000	16 000
Total Equity and Debt	161 000	76 000	22 000

Financial indicators	2022	2021	2020
Return on Equity	16,88 %	90,63 %	−400 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	3,75 %	41,98 %	-
Current Ratio	1,92	6,33	1,38
Quick Ratio	1,92	6,33	1,38
Equity Ratio	0,48	0,84	0,27
Gross Profit Margin	24,94 %	67,28 %	-