VIKEN S EIENDOM AS

2750 GRAN

Finances

Share Ownership

Return on Equity

54 %

Current Ratio

0,24

Debt-to-Equity Ratio

66,62

Key figures (NOK)	2022	2021	2020
Revenue	194 000	216 000	55 000
Net Income	27 000	3 000	−6 000
Total Assets	3 443 000	3 456 000	3 464 000
Total Equity	50 000	22 000	18 000

Income (NOK)	2022	2021	2020
Revenue	194 000	216 000	55 000
Expenditure	39 000	114 000	34 000
Operating Profit	155 000	102 000	21 000
Financial Income	0	0	0
Financial Costs	121 000	99 000	27 000
Financial Balance	−121 000	−99 000	−27 000
Earnings Before Tax	34 000	3 000	−6 000
Tax	8 000	1 000	0
Net Income	27 000	3 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 429 000	3 429 000	3 384 000
Total Current Assets	15 000	27 000	80 000
Total Assets	3 443 000	3 456 000	3 464 000
Total Retained Equity	26 000	−3 000	−6 000
Total Equity	50 000	22 000	18 000
Total Long-Term Debt	3 331 000	3 381 000	3 438 000
Total Current Debt	62 000	53 000	7 000
Total Equity and Debt	3 443 000	3 456 000	3 464 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	3 000
Other Income	194 000	216 000	52 000
Revenue	194 000	216 000	55 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	39 000	114 000	34 000
Operating Profit	155 000	102 000	21 000
Financial Income	0	0	0
Financial Costs	121 000	99 000	27 000
Financial Balance	−121 000	−99 000	−27 000
Dividends	0	0	0
Net Income	27 000	3 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 384 000	3 384 000	3 384 000
Machinery and Plant Facilities	0	0	0
Fixtures	45 000	45 000	0
Total Tangible Assets	3 429 000	3 429 000	3 384 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 429 000	3 429 000	3 384 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 000	14 000	67 000
Total Current Assets	15 000	27 000	80 000
Total Assets	3 443 000	3 456 000	3 464 000
Total Equity	50 000	22 000	18 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 331 000	3 381 000	3 438 000
Creditors	10 000	52 000	7 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	45 000	0	0
Total Current Debt	62 000	53 000	7 000
Total Equity and Debt	3 443 000	3 456 000	3 464 000

Financial indicators	2022	2021	2020
Return on Equity	54 %	13,64 %	−33,33 %
Debt-to-Equity Ratio	66,62	153,68	191
Operating Profit Margin	79,9 %	47,22 %	38,18 %
Current Ratio	0,24	0,51	11,43
Quick Ratio	0,24	0,51	11,43
Equity Ratio	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %