LEGE MARIA SKALLEBERG AS

2318 HAMAR

Finances

Return on Equity

519,15 %

Current Ratio

1,18

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020
Revenue	3 142 000	3 488 000	2 970 000
Net Income	488 000	865 000	775 000
Total Assets	1 046 000	2 281 000	1 532 000
Total Equity	94 000	31 000	31 000

Income (NOK)	2022	2021	2020
Revenue	3 142 000	3 488 000	2 970 000
Expenditure	2 515 000	2 379 000	1 751 000
Operating Profit	627 000	1 109 000	1 219 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Earnings Before Tax	625 000	1 109 000	1 219 000
Tax	138 000	244 000	444 000
Net Income	488 000	865 000	775 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	26 000	33 000	41 000
Total Current Assets	1 020 000	2 248 000	1 491 000
Total Assets	1 046 000	2 281 000	1 532 000
Total Retained Equity	64 000	1 000	1 000
Total Equity	94 000	31 000	31 000
Total Long-Term Debt	90 000	113 000	141 000
Total Current Debt	862 000	2 138 000	1 361 000
Total Equity and Debt	1 046 000	2 281 000	1 532 000

Cash flow (NOK)	2022	2021	2020
Sales Income	685 000	576 000	506 000
Other Income	2 457 000	2 912 000	2 464 000
Revenue	3 142 000	3 488 000	2 970 000
Cost of Goods Sold	0	0	0
Salary Costs	1 517 000	1 418 000	884 000
Depreciation	7 000	8 000	10 000
Impairment	0	0	0
Expenditure	2 515 000	2 379 000	1 751 000
Operating Profit	627 000	1 109 000	1 219 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Dividends	399 000	227 000	774 000
Net Income	488 000	865 000	775 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	26 000	33 000	41 000
Total Tangible Assets	26 000	33 000	41 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	26 000	33 000	41 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	956 000	2 227 000	1 491 000
Total Current Assets	1 020 000	2 248 000	1 491 000
Total Assets	1 046 000	2 281 000	1 532 000
Total Equity	94 000	31 000	31 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	90 000	113 000	141 000
Creditors	3 000	15 000	2 000
Unpaid Taxes	96 000	77 000	44 000
Dividends	399 000	227 000	774 000
Other Current Debt	204 000	1 547 000	238 000
Total Current Debt	862 000	2 138 000	1 361 000
Total Equity and Debt	1 046 000	2 281 000	1 532 000

Financial indicators	2022	2021	2020
Return on Equity	519,15 %	2 790,32 %	2 500 %
Debt-to-Equity Ratio	0,96	3,65	4,55
Operating Profit Margin	19,96 %	31,79 %	41,04 %
Current Ratio	1,18	1,05	1,1
Quick Ratio	1,18	1,05	1,1
Equity Ratio	0,09	0,01	0,02
Gross Profit Margin	100 %	100 %	100 %