MARTINS AUTO AS

0264 OSLO

Finances

Share Ownership

Return on Equity

19,31 %

Current Ratio

−0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	2 401 000	93 000
Net Income	39 000	150 000	−11 000
Total Assets	50 000	50 000	16 000
Total Equity	202 000	163 000	13 000

Income (NOK)	2022	2021	2020
Revenue	0	2 401 000	93 000
Expenditure	0	2 212 000	104 000
Operating Profit	0	189 000	−11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	189 000	−11 000
Tax	−39 000	39 000	0
Net Income	39 000	150 000	−11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	50 000	50 000	16 000
Total Assets	50 000	50 000	16 000
Total Retained Equity	178 000	139 000	−17 000
Total Equity	202 000	163 000	13 000
Total Long-Term Debt	0	0	0
Total Current Debt	−153 000	−113 000	3 000
Total Equity and Debt	50 000	50 000	16 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	2 401 000	93 000
Other Income	0	0	0
Revenue	0	2 401 000	93 000
Cost of Goods Sold	0	2 075 000	65 000
Salary Costs	0	75 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	2 212 000	104 000
Operating Profit	0	189 000	−11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	39 000	150 000	−11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 000	2 000	2 000
Total Current Assets	50 000	50 000	16 000
Total Assets	50 000	50 000	16 000
Total Equity	202 000	163 000	13 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	149 000	149 000	3 000
Unpaid Taxes	30 000	30 000	0
Dividends	0	0	0
Other Current Debt	−331 000	−331 000	0
Total Current Debt	−153 000	−113 000	3 000
Total Equity and Debt	50 000	50 000	16 000

Financial indicators	2022	2021	2020
Return on Equity	19,31 %	92,02 %	−84,62 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	7,87 %	−11,83 %
Current Ratio	−0,33	−0,44	5,33
Quick Ratio	−0,33	−0,44	5,33
Equity Ratio	4,04	3,26	0,81
Gross Profit Margin	-	13,58 %	30,11 %