WISTVEN AS

9513 ALTA

Finances

Share Ownership

Return on Equity

−5,02 %

Current Ratio

12,31

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020
Revenue	125 000	235 000	0
Net Income	−567 000	−455 000	−16 000
Total Assets	12 072 000	12 850 000	91 000
Total Equity	11 299 000	11 866 000	14 000

Income (NOK)	2022	2021	2020
Revenue	125 000	235 000	0
Expenditure	852 000	884 000	16 000
Operating Profit	−727 000	−649 000	−16 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−727 000	−649 000	−16 000
Tax	−160 000	−195 000	0
Net Income	−567 000	−455 000	−16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	11 038 000	7 330 000	32 000
Total Current Assets	1 034 000	5 520 000	59 000
Total Assets	12 072 000	12 850 000	91 000
Total Retained Equity	2 085 000	2 652 000	−16 000
Total Equity	11 299 000	11 866 000	14 000
Total Long-Term Debt	689 000	882 000	0
Total Current Debt	84 000	101 000	77 000
Total Equity and Debt	12 072 000	12 850 000	91 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	125 000	235 000	0
Revenue	125 000	235 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	665 000	666 000	1 000
Impairment	0	0	0
Expenditure	852 000	884 000	16 000
Operating Profit	−727 000	−649 000	−16 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−567 000	−455 000	−16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 614 000	7 273 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	19 000	25 000	32 000
Total Tangible Assets	6 633 000	7 298 000	32 000
Total Fiancial Fixed Assets	4 405 000	31 000	0
Total Fixed Assets	11 038 000	7 330 000	32 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	439 000	242 000	59 000
Total Current Assets	1 034 000	5 520 000	59 000
Total Assets	12 072 000	12 850 000	91 000
Total Equity	11 299 000	11 866 000	14 000
Short-Term Group Debt	0	75 000	0
Total Long-Term Debt	689 000	882 000	0
Creditors	63 000	2 000	0
Unpaid Taxes	21 000	24 000	0
Dividends	0	0	0
Other Current Debt	0	0	77 000
Total Current Debt	84 000	101 000	77 000
Total Equity and Debt	12 072 000	12 850 000	91 000

Financial indicators	2022	2021	2020
Return on Equity	−5,02 %	−3,83 %	−114,29 %
Debt-to-Equity Ratio	0,06	0,07	0
Operating Profit Margin	−581,6 %	−276,17 %	-
Current Ratio	12,31	54,65	0,77
Quick Ratio	12,31	54,65	0,77
Equity Ratio	0,94	0,92	0,15
Gross Profit Margin	100 %	100 %	-