LANGÅS EIENDOM AS

4820 FROLAND

Finances

Share Ownership

Return on Equity

25,58 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	400 000	360 000	240 000
Net Income	211 000	195 000	186 000	131 000
Total Assets	1 156 000	1 189 000	1 126 000	1 086 000
Total Equity	825 000	821 000	826 000	829 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	400 000	360 000	240 000
Expenditure	137 000	151 000	122 000	73 000
Operating Profit	270 000	250 000	238 000	168 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	270 000	250 000	238 000	168 000
Tax	59 000	55 000	52 000	37 000
Net Income	211 000	195 000	186 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	730 000	780 000	744 000	755 000
Total Current Assets	426 000	408 000	382 000	331 000
Total Assets	1 156 000	1 189 000	1 126 000	1 086 000
Total Retained Equity	725 000	721 000	726 000	729 000
Total Equity	825 000	821 000	826 000	829 000
Total Long-Term Debt	33 000	36 000	38 000	38 000
Total Current Debt	298 000	331 000	262 000	219 000
Total Equity and Debt	1 156 000	1 189 000	1 126 000	1 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	360 000	360 000	360 000	240 000
Other Income	48 000	40 000	0	0
Revenue	408 000	400 000	360 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	47 000	37 000	36 000
Impairment	0	0	0	0
Expenditure	137 000	151 000	122 000	73 000
Operating Profit	270 000	250 000	238 000	168 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	211 000	195 000	186 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	730 000	780 000	744 000	755 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	730 000	780 000	744 000	755 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	730 000	780 000	744 000	755 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	131 000	91 000	135 000
Total Current Assets	426 000	408 000	382 000	331 000
Total Assets	1 156 000	1 189 000	1 126 000	1 086 000
Total Equity	825 000	821 000	826 000	829 000
Short-Term Group Debt	268 000	268 000	241 000	200 000
Total Long-Term Debt	33 000	36 000	38 000	38 000
Creditors	1 000	21 000	8 000	12 000
Unpaid Taxes	16 000	2 000	11 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	41 000	3 000	0
Total Current Debt	298 000	331 000	262 000	219 000
Total Equity and Debt	1 156 000	1 189 000	1 126 000	1 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,58 %	23,75 %	22,52 %	15,8 %
Debt-to-Equity Ratio	0,04	0,04	0,05	0,05
Operating Profit Margin	66,18 %	62,5 %	66,11 %	70 %
Current Ratio	1,43	1,23	1,46	1,51
Quick Ratio	1,43	1,23	1,46	1,51
Equity Ratio	0,71	0,69	0,73	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %