EO EIENDOM OPPDAL AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

9,94 %

Current Ratio

6,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	882 000	900 000	794 000
Net Income	264 000	267 000	137 000
Total Assets	2 899 000	2 642 000	2 316 000
Total Equity	2 657 000	2 393 000	2 122 000

Income (NOK)	2022	2021	2020
Revenue	882 000	900 000	794 000
Expenditure	571 000	564 000	623 000
Operating Profit	311 000	336 000	171 000
Financial Income	27 000	6 000	1 000
Financial Costs	0	0	0
Financial Balance	27 000	6 000	1 000
Earnings Before Tax	338 000	342 000	172 000
Tax	74 000	75 000	36 000
Net Income	264 000	267 000	137 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 436 000	1 565 000	1 726 000
Total Current Assets	1 463 000	1 077 000	590 000
Total Assets	2 899 000	2 642 000	2 316 000
Total Retained Equity	2 612 000	2 348 000	2 082 000
Total Equity	2 657 000	2 393 000	2 122 000
Total Long-Term Debt	0	0	0
Total Current Debt	242 000	248 000	194 000
Total Equity and Debt	2 899 000	2 642 000	2 316 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 000	50 000	0
Other Income	881 000	850 000	794 000
Revenue	882 000	900 000	794 000
Cost of Goods Sold	0	0	0
Salary Costs	80 000	82 000	86 000
Depreciation	144 000	184 000	184 000
Impairment	0	0	0
Expenditure	571 000	564 000	623 000
Operating Profit	311 000	336 000	171 000
Financial Income	27 000	6 000	1 000
Financial Costs	0	0	0
Financial Balance	27 000	6 000	1 000
Dividends	0	0	0
Net Income	264 000	267 000	137 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	130 000	114 000	92 000
Real Eastate	1 307 000	1 451 000	1 634 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 307 000	1 451 000	1 634 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 436 000	1 565 000	1 726 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 286 000	912 000	499 000
Total Current Assets	1 463 000	1 077 000	590 000
Total Assets	2 899 000	2 642 000	2 316 000
Total Equity	2 657 000	2 393 000	2 122 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	4 000	2 000	6 000
Unpaid Taxes	29 000	29 000	27 000
Dividends	0	0	0
Other Current Debt	119 000	120 000	105 000
Total Current Debt	242 000	248 000	194 000
Total Equity and Debt	2 899 000	2 642 000	2 316 000

Financial indicators	2022	2021	2020
Return on Equity	9,94 %	11,16 %	6,46 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	35,26 %	37,33 %	21,54 %
Current Ratio	6,05	4,34	3,04
Quick Ratio	6,05	4,34	3,04
Equity Ratio	0,92	0,91	0,92
Gross Profit Margin	100 %	100 %	100 %