GJØVIK FYSIOTERAPI AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 068 000	1 018 000	919 000
Net Income	0	−1 000	3 000
Total Assets	54 000	73 000	54 000
Total Equity	32 000	32 000	33 000

Income (NOK)	2022	2021	2020
Revenue	1 068 000	1 018 000	919 000
Expenditure	1 068 000	1 019 000	916 000
Operating Profit	0	−1 000	3 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Earnings Before Tax	0	−1 000	3 000
Tax	0	0	0
Net Income	0	−1 000	3 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	54 000	73 000	54 000
Total Assets	54 000	73 000	54 000
Total Retained Equity	2 000	2 000	3 000
Total Equity	32 000	32 000	33 000
Total Long-Term Debt	0	0	0
Total Current Debt	23 000	41 000	21 000
Total Equity and Debt	54 000	73 000	54 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 068 000	1 018 000	919 000
Revenue	1 068 000	1 018 000	919 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 068 000	1 019 000	916 000
Operating Profit	0	−1 000	3 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Dividends	0	0	0
Net Income	0	−1 000	3 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	30 000	37 000	25 000
Total Current Assets	54 000	73 000	54 000
Total Assets	54 000	73 000	54 000
Total Equity	32 000	32 000	33 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	5 000	−3 000	8 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	18 000	44 000	13 000
Total Current Debt	23 000	41 000	21 000
Total Equity and Debt	54 000	73 000	54 000

Financial indicators	2022	2021	2020
Return on Equity	0 %	−3,13 %	9,09 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0 %	−0,1 %	0,33 %
Current Ratio	2,35	1,78	2,57
Quick Ratio	2,35	1,78	2,57
Equity Ratio	0,59	0,44	0,61
Gross Profit Margin	100 %	100 %	100 %