NOMIS AS

8470 BØ I VESTERÅLEN

Finances

Share Ownership

Return on Equity

1,81 %

Current Ratio

2,21

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020
Revenue	96 000	88 000	0
Net Income	10 000	22 000	−8 000
Total Assets	1 680 000	1 717 000	22 000
Total Equity	554 000	544 000	22 000

Income (NOK)	2022	2021	2020
Revenue	96 000	88 000	0
Expenditure	27 000	23 000	8 000
Operating Profit	69 000	65 000	−8 000
Financial Income	0	0	0
Financial Costs	57 000	38 000	0
Financial Balance	−57 000	−38 000	0
Earnings Before Tax	12 000	26 000	−8 000
Tax	3 000	4 000	0
Net Income	10 000	22 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 649 000	1 649 000	0
Total Current Assets	31 000	68 000	22 000
Total Assets	1 680 000	1 717 000	22 000
Total Retained Equity	24 000	14 000	−8 000
Total Equity	554 000	544 000	22 000
Total Long-Term Debt	1 112 000	1 160 000	0
Total Current Debt	14 000	13 000	0
Total Equity and Debt	1 680 000	1 717 000	22 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	96 000	88 000	0
Revenue	96 000	88 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	27 000	23 000	8 000
Operating Profit	69 000	65 000	−8 000
Financial Income	0	0	0
Financial Costs	57 000	38 000	0
Financial Balance	−57 000	−38 000	0
Dividends	0	0	0
Net Income	10 000	22 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 649 000	1 649 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 649 000	1 649 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 649 000	1 649 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	31 000	61 000	22 000
Total Current Assets	31 000	68 000	22 000
Total Assets	1 680 000	1 717 000	22 000
Total Equity	554 000	544 000	22 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 112 000	1 160 000	0
Creditors	4 000	9 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	8 000	0	0
Total Current Debt	14 000	13 000	0
Total Equity and Debt	1 680 000	1 717 000	22 000

Financial indicators	2022	2021	2020
Return on Equity	1,81 %	4,04 %	−36,36 %
Debt-to-Equity Ratio	2,01	2,13	0
Operating Profit Margin	71,88 %	73,86 %	-
Current Ratio	2,21	5,23	-
Quick Ratio	2,21	5,23	-
Equity Ratio	0,33	0,32	1
Gross Profit Margin	100 %	100 %	-