company

LATNOR AS

0182 OSLO

Finances

Share Ownership

Return on Equity

39,6 %

Current Ratio

0,47

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	5 588 000	1 479 000	1 285 000
Net Income	−200 000	−476 000	93 000
Total Assets	545 000	214 000	684 000
Total Equity	−505 000	−353 000	123 000

Income (NOK)	2022	2021	2020
Revenue	5 588 000	1 479 000	1 285 000
Expenditure	5 788 000	1 954 000	1 167 000
Operating Profit	−200 000	−476 000	119 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−200 000	−476 000	119 000
Tax	0	0	26 000
Net Income	−200 000	−476 000	93 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	50 000	0	111 000
Total Current Assets	495 000	214 000	573 000
Total Assets	545 000	214 000	684 000
Total Retained Equity	−535 000	−383 000	93 000
Total Equity	−505 000	−353 000	123 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 050 000	566 000	561 000
Total Equity and Debt	545 000	214 000	684 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 583 000	1 479 000	1 285 000
Other Income	5 000	0	0
Revenue	5 588 000	1 479 000	1 285 000
Cost of Goods Sold	0	0	26 000
Salary Costs	4 908 000	1 414 000	1 093 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	5 788 000	1 954 000	1 167 000
Operating Profit	−200 000	−476 000	119 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−200 000	−476 000	93 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	50 000	0	111 000
Total Fixed Assets	50 000	0	111 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	44 000	75 000	410 000
Total Current Assets	495 000	214 000	573 000
Total Assets	545 000	214 000	684 000
Total Equity	−505 000	−353 000	123 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	302 000	131 000	240 000
Dividends	0	0	0
Other Current Debt	774 000	435 000	295 000
Total Current Debt	1 050 000	566 000	561 000
Total Equity and Debt	545 000	214 000	684 000

Financial indicators	2022	2021	2020
Return on Equity	39,6 %	134,84 %	75,61 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	−3,58 %	−32,18 %	9,26 %
Current Ratio	0,47	0,38	1,02
Quick Ratio	0,47	0,38	1,02
Equity Ratio	−0,93	−1,65	0,18
Gross Profit Margin	100 %	100 %	97,98 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English