VIGGER EIENDOM AS

1619 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

131,94 %

Current Ratio

0,84

Debt-to-Equity Ratio

65,25

Key figures (NOK)	2022	2021	2020
Revenue	517 000	365 000	35 000
Net Income	95 000	−31 000	−42 000
Total Assets	4 968 000	4 947 000	5 074 000
Total Equity	72 000	−23 000	8 000

Income (NOK)	2022	2021	2020
Revenue	517 000	365 000	35 000
Expenditure	242 000	289 000	58 000
Operating Profit	276 000	76 000	−23 000
Financial Income	0	0	0
Financial Costs	163 000	106 000	19 000
Financial Balance	−163 000	−106 000	−19 000
Earnings Before Tax	113 000	−31 000	−42 000
Tax	18 000	0	0
Net Income	95 000	−31 000	−42 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 802 000	4 900 000	5 000 000
Total Current Assets	166 000	47 000	74 000
Total Assets	4 968 000	4 947 000	5 074 000
Total Retained Equity	22 000	−73 000	−42 000
Total Equity	72 000	−23 000	8 000
Total Long-Term Debt	4 698 000	4 960 000	5 043 000
Total Current Debt	197 000	9 000	23 000
Total Equity and Debt	4 968 000	4 947 000	5 074 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	517 000	365 000	35 000
Revenue	517 000	365 000	35 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	98 000	100 000	0
Impairment	0	0	0
Expenditure	242 000	289 000	58 000
Operating Profit	276 000	76 000	−23 000
Financial Income	0	0	0
Financial Costs	163 000	106 000	19 000
Financial Balance	−163 000	−106 000	−19 000
Dividends	0	0	0
Net Income	95 000	−31 000	−42 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	4 802 000	4 900 000	5 000 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 802 000	4 900 000	5 000 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 802 000	4 900 000	5 000 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	138 000	47 000	74 000
Total Current Assets	166 000	47 000	74 000
Total Assets	4 968 000	4 947 000	5 074 000
Total Equity	72 000	−23 000	8 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 698 000	4 960 000	5 043 000
Creditors	3 000	0	9 000
Unpaid Taxes	11 000	9 000	0
Dividends	0	0	0
Other Current Debt	164 000	0	15 000
Total Current Debt	197 000	9 000	23 000
Total Equity and Debt	4 968 000	4 947 000	5 074 000

Financial indicators	2022	2021	2020
Return on Equity	131,94 %	134,78 %	−525 %
Debt-to-Equity Ratio	65,25	−215,65	630,38
Operating Profit Margin	53,38 %	20,82 %	−65,71 %
Current Ratio	0,84	5,22	3,22
Quick Ratio	0,84	5,22	3,22
Equity Ratio	0,01	−0	0
Gross Profit Margin	100 %	100 %	100 %