NORDAHL BRUNS VEG 3 AS

7020 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,74 %

Current Ratio

N/A

Debt-to-Equity Ratio

−6,16

Key figures (NOK)	2022	2021	2020
Revenue	794 000	958 000	233 000
Net Income	−167 000	−341 000	−2 423 000
Total Assets	14 994 000	14 839 000	13 638 000
Total Equity	−2 907 000	−2 740 000	−2 398 000

Income (NOK)	2022	2021	2020
Revenue	794 000	958 000	233 000
Expenditure	248 000	822 000	1 920 000
Operating Profit	547 000	136 000	−1 687 000
Financial Income	0	0	0
Financial Costs	714 000	477 000	736 000
Financial Balance	−714 000	−477 000	−736 000
Earnings Before Tax	−167 000	−341 000	−2 423 000
Tax	0	0	0
Net Income	−167 000	−341 000	−2 423 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 993 000	14 839 000	13 638 000
Total Current Assets	0	0	0
Total Assets	14 994 000	14 839 000	13 638 000
Total Retained Equity	−2 931 000	−2 764 000	−2 423 000
Total Equity	−2 907 000	−2 740 000	−2 398 000
Total Long-Term Debt	17 901 000	17 578 000	15 948 000
Total Current Debt	0	0	89 000
Total Equity and Debt	14 994 000	14 839 000	13 638 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	233 000
Other Income	794 000	958 000	0
Revenue	794 000	958 000	233 000
Cost of Goods Sold	0	0	0
Salary Costs	7 000	0	0
Depreciation	48 000	0	0
Impairment	0	0	0
Expenditure	248 000	822 000	1 920 000
Operating Profit	547 000	136 000	−1 687 000
Financial Income	0	0	0
Financial Costs	714 000	477 000	736 000
Financial Balance	−714 000	−477 000	−736 000
Dividends	0	0	0
Net Income	−167 000	−341 000	−2 423 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	14 802 000	14 600 000	13 638 000
Machinery and Plant Facilities	0	0	0
Fixtures	191 000	239 000	0
Total Tangible Assets	14 993 000	14 839 000	13 638 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	14 993 000	14 839 000	13 638 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	0	0	0
Total Assets	14 994 000	14 839 000	13 638 000
Total Equity	−2 907 000	−2 740 000	−2 398 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	17 901 000	17 578 000	15 948 000
Creditors	0	0	89 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	89 000
Total Equity and Debt	14 994 000	14 839 000	13 638 000

Financial indicators	2022	2021	2020
Return on Equity	5,74 %	12,45 %	101,04 %
Debt-to-Equity Ratio	−6,16	−6,42	−6,65
Operating Profit Margin	68,89 %	14,2 %	−724,03 %
Current Ratio	-	-	0
Quick Ratio	-	-	0
Equity Ratio	−0,19	−0,18	−0,18
Gross Profit Margin	100 %	100 %	100 %