MHINT ARKITEKTUR AS

3117 TØNSBERG

Finances

Share Ownership

Return on Equity

−0,36 %

Current Ratio

1,56

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020
Revenue	977 000	1 059 000	726 000
Net Income	−1 000	105 000	143 000
Total Assets	533 000	523 000	601 000
Total Equity	278 000	278 000	173 000

Income (NOK)	2022	2021	2020
Revenue	977 000	1 059 000	726 000
Expenditure	977 000	924 000	542 000
Operating Profit	−1 000	134 000	183 000
Financial Income	0	1 000	0
Financial Costs	0	0	0
Financial Balance	0	1 000	0
Earnings Before Tax	−1 000	135 000	183 000
Tax	0	30 000	40 000
Net Income	−1 000	105 000	143 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	263 000	159 000	204 000
Total Current Assets	271 000	363 000	397 000
Total Assets	533 000	523 000	601 000
Total Retained Equity	248 000	248 000	143 000
Total Equity	278 000	278 000	173 000
Total Long-Term Debt	81 000	70 000	263 000
Total Current Debt	174 000	175 000	166 000
Total Equity and Debt	533 000	523 000	601 000

Cash flow (NOK)	2022	2021	2020
Sales Income	977 000	1 059 000	726 000
Other Income	0	0	0
Revenue	977 000	1 059 000	726 000
Cost of Goods Sold	22 000	48 000	9 000
Salary Costs	640 000	582 000	360 000
Depreciation	72 000	45 000	58 000
Impairment	0	0	0
Expenditure	977 000	924 000	542 000
Operating Profit	−1 000	134 000	183 000
Financial Income	0	1 000	0
Financial Costs	0	0	0
Financial Balance	0	1 000	0
Dividends	0	0	0
Net Income	−1 000	105 000	143 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	263 000	159 000	204 000
Total Tangible Assets	263 000	159 000	204 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	263 000	159 000	204 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	169 000	205 000	379 000
Total Current Assets	271 000	363 000	397 000
Total Assets	533 000	523 000	601 000
Total Equity	278 000	278 000	173 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	81 000	70 000	263 000
Creditors	39 000	3 000	12 000
Unpaid Taxes	88 000	99 000	85 000
Dividends	0	0	0
Other Current Debt	48 000	43 000	29 000
Total Current Debt	174 000	175 000	166 000
Total Equity and Debt	533 000	523 000	601 000

Financial indicators	2022	2021	2020
Return on Equity	−0,36 %	37,77 %	82,66 %
Debt-to-Equity Ratio	0,29	0,25	1,52
Operating Profit Margin	−0,1 %	12,65 %	25,21 %
Current Ratio	1,56	2,07	2,39
Quick Ratio	1,56	2,07	2,39
Equity Ratio	0,52	0,53	0,29
Gross Profit Margin	97,75 %	95,47 %	98,76 %