company

SKINCLINIC AS

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

71,73 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	5 994 000	5 876 000	7 000 000
Net Income	241 000	433 000	914 000
Total Assets	1 518 000	1 939 000	2 112 000
Total Equity	336 000	445 000	662 000

Income (NOK)	2022	2021	2020
Revenue	5 994 000	5 876 000	7 000 000
Expenditure	5 663 000	5 313 000	5 826 000
Operating Profit	329 000	563 000	1 173 000
Financial Income	0	0	0
Financial Costs	0	3 000	1 000
Financial Balance	0	−3 000	−1 000
Earnings Before Tax	330 000	560 000	1 172 000
Tax	89 000	127 000	258 000
Net Income	241 000	433 000	914 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	101 000	169 000	266 000
Total Current Assets	1 417 000	1 769 000	1 846 000
Total Assets	1 518 000	1 939 000	2 112 000
Total Retained Equity	306 000	415 000	0
Total Equity	336 000	445 000	662 000
Total Long-Term Debt	4 000	5 000	7 000
Total Current Debt	1 178 000	1 489 000	1 442 000
Total Equity and Debt	1 518 000	1 939 000	2 112 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 990 000	5 876 000	7 000 000
Other Income	4 000	0	0
Revenue	5 994 000	5 876 000	7 000 000
Cost of Goods Sold	1 918 000	2 011 000	1 680 000
Salary Costs	2 244 000	2 250 000	1 643 000
Depreciation	100 000	97 000	24 000
Impairment	0	0	0
Expenditure	5 663 000	5 313 000	5 826 000
Operating Profit	329 000	563 000	1 173 000
Financial Income	0	0	0
Financial Costs	0	3 000	1 000
Financial Balance	0	−3 000	−1 000
Dividends	350 000	650 000	800 000
Net Income	241 000	433 000	914 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	101 000	169 000	266 000
Total Tangible Assets	101 000	169 000	266 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	101 000	169 000	266 000
Stock	320 000	357 000	169 000
Total Investments	0	0	0
Cash, Bank	1 071 000	1 316 000	1 605 000
Total Current Assets	1 417 000	1 769 000	1 846 000
Total Assets	1 518 000	1 939 000	2 112 000
Total Equity	336 000	445 000	662 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 000	5 000	7 000
Creditors	157 000	133 000	152 000
Unpaid Taxes	315 000	333 000	79 000
Dividends	350 000	650 000	800 000
Other Current Debt	271 000	239 000	161 000
Total Current Debt	1 178 000	1 489 000	1 442 000
Total Equity and Debt	1 518 000	1 939 000	2 112 000

Financial indicators	2022	2021	2020
Return on Equity	71,73 %	97,3 %	138,07 %
Debt-to-Equity Ratio	0,01	0,01	0,01
Operating Profit Margin	5,49 %	9,58 %	16,76 %
Current Ratio	1,2	1,19	1,28
Quick Ratio	1,65	1,56	1,45
Equity Ratio	0,22	0,23	0,31
Gross Profit Margin	68 %	65,78 %	76 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English