SPORT 1 SUPPORTER AS

4070 RANDABERG

Finances

Share Ownership

Return on Equity

57,01 %

Current Ratio

6,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 470 000	594 000	111 000
Net Income	423 000	119 000	−20 000
Total Assets	882 000	456 000	138 000
Total Equity	742 000	318 000	124 000

Income (NOK)	2022	2021	2020
Revenue	1 470 000	594 000	111 000
Expenditure	927 000	442 000	138 000
Operating Profit	543 000	152 000	−27 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	543 000	152 000	−27 000
Tax	119 000	34 000	−7 000
Net Income	423 000	119 000	−20 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	7 000
Total Current Assets	882 000	456 000	131 000
Total Assets	882 000	456 000	138 000
Total Retained Equity	522 000	99 000	−20 000
Total Equity	742 000	318 000	124 000
Total Long-Term Debt	0	0	0
Total Current Debt	140 000	138 000	14 000
Total Equity and Debt	882 000	456 000	138 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 447 000	594 000	111 000
Other Income	23 000	0	0
Revenue	1 470 000	594 000	111 000
Cost of Goods Sold	822 000	401 000	108 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	927 000	442 000	138 000
Operating Profit	543 000	152 000	−27 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	423 000	119 000	−20 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	7 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	7 000
Stock	263 000	81 000	79 000
Total Investments	0	0	0
Cash, Bank	589 000	344 000	39 000
Total Current Assets	882 000	456 000	131 000
Total Assets	882 000	456 000	138 000
Total Equity	742 000	318 000	124 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	21 000	78 000	14 000
Unpaid Taxes	0	10 000	0
Dividends	0	0	0
Other Current Debt	0	23 000	0
Total Current Debt	140 000	138 000	14 000
Total Equity and Debt	882 000	456 000	138 000

Financial indicators	2022	2021	2020
Return on Equity	57,01 %	37,42 %	−16,13 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	36,94 %	25,59 %	−24,32 %
Current Ratio	6,3	3,3	9,36
Quick Ratio	−7,17	8	−2,02
Equity Ratio	0,84	0,7	0,9
Gross Profit Margin	44,08 %	32,49 %	2,7 %