KLEIN BOLIGEIENDOM 8 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−11,57 %

Current Ratio

0,48

Debt-to-Equity Ratio

24,49

Key figures (NOK)	2022	2021	2020
Revenue	468 000	257 000	0
Net Income	−98 000	−92 000	−59 000
Total Assets	21 635 000	9 107 000	872 000
Total Equity	847 000	944 000	31 000

Income (NOK)	2022	2021	2020
Revenue	468 000	257 000	0
Expenditure	207 000	129 000	14 000
Operating Profit	262 000	128 000	−14 000
Financial Income	0	2 000	0
Financial Costs	360 000	222 000	46 000
Financial Balance	−360 000	−220 000	−46 000
Earnings Before Tax	−98 000	−92 000	−59 000
Tax	0	0	0
Net Income	−98 000	−92 000	−59 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	21 612 000	8 046 000	788 000
Total Current Assets	23 000	1 061 000	84 000
Total Assets	21 635 000	9 107 000	872 000
Total Retained Equity	−249 000	−151 000	−59 000
Total Equity	847 000	944 000	31 000
Total Long-Term Debt	20 740 000	8 154 000	834 000
Total Current Debt	48 000	9 000	7 000
Total Equity and Debt	21 635 000	9 107 000	872 000

Cash flow (NOK)	2022	2021	2020
Sales Income	468 000	257 000	0
Other Income	0	0	0
Revenue	468 000	257 000	0
Cost of Goods Sold	161 000	75 000	0
Salary Costs	0	0	0
Depreciation	4 000	0	0
Impairment	0	0	0
Expenditure	207 000	129 000	14 000
Operating Profit	262 000	128 000	−14 000
Financial Income	0	2 000	0
Financial Costs	360 000	222 000	46 000
Financial Balance	−360 000	−220 000	−46 000
Dividends	0	0	0
Net Income	−98 000	−92 000	−59 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	21 477 000	7 986 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	74 000	0	0
Total Tangible Assets	21 552 000	7 986 000	0
Total Fiancial Fixed Assets	60 000	60 000	788 000
Total Fixed Assets	21 612 000	8 046 000	788 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	15 000	61 000	24 000
Total Current Assets	23 000	1 061 000	84 000
Total Assets	21 635 000	9 107 000	872 000
Total Equity	847 000	944 000	31 000
Short-Term Group Debt	22 000	0	0
Total Long-Term Debt	20 740 000	8 154 000	834 000
Creditors	8 000	9 000	7 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	19 000	0	0
Total Current Debt	48 000	9 000	7 000
Total Equity and Debt	21 635 000	9 107 000	872 000

Financial indicators	2022	2021	2020
Return on Equity	−11,57 %	−9,75 %	−190,32 %
Debt-to-Equity Ratio	24,49	8,64	26,9
Operating Profit Margin	55,98 %	49,81 %	-
Current Ratio	0,48	117,89	12
Quick Ratio	0,48	117,89	12
Equity Ratio	0,04	0,1	0,04
Gross Profit Margin	65,6 %	70,82 %	-