GAULAK AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

74,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,02

Key figures (NOK)	2022	2021	2020
Revenue	4 000	2 000	0
Net Income	−212 000	−74 000	−27 000
Total Assets	7 000	29 000	30 000
Total Equity	−283 000	−71 000	3 000

Income (NOK)	2022	2021	2020
Revenue	4 000	2 000	0
Expenditure	216 000	76 000	27 000
Operating Profit	−212 000	−74 000	−27 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−212 000	−74 000	−27 000
Tax	0	0	0
Net Income	−212 000	−74 000	−27 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	27 000
Total Current Assets	7 000	29 000	3 000
Total Assets	7 000	29 000	30 000
Total Retained Equity	−313 000	−74 000	−27 000
Total Equity	−283 000	−71 000	3 000
Total Long-Term Debt	290 000	100 000	0
Total Current Debt	0	0	27 000
Total Equity and Debt	7 000	29 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 000	2 000	0
Other Income	0	0	0
Revenue	4 000	2 000	0
Cost of Goods Sold	0	0	0
Salary Costs	174 000	50 000	1 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	216 000	76 000	27 000
Operating Profit	−212 000	−74 000	−27 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−212 000	−74 000	−27 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	27 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	27 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	7 000	29 000	3 000
Total Current Assets	7 000	29 000	3 000
Total Assets	7 000	29 000	30 000
Total Equity	−283 000	−71 000	3 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	290 000	100 000	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	27 000
Total Current Debt	0	0	27 000
Total Equity and Debt	7 000	29 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	74,91 %	104,23 %	−900 %
Debt-to-Equity Ratio	−1,02	−1,41	0
Operating Profit Margin	−5 300 %	−3 700 %	-
Current Ratio	-	-	0,11
Quick Ratio	-	-	0,11
Equity Ratio	−40,43	−2,45	0,1
Gross Profit Margin	100 %	100 %	-