K. STANGELAND MASKIN AS

4354 VOLL

Finances

Share Ownership

Return on Equity

39,58 %

Current Ratio

2,85

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020
Revenue	1 973 000	1 676 000	2 051 000
Net Income	171 000	−164 000	334 000
Total Assets	1 049 000	471 000	873 000
Total Equity	432 000	261 000	424 000

Income (NOK)	2022	2021	2020
Revenue	1 973 000	1 676 000	2 051 000
Expenditure	1 765 000	1 871 000	1 619 000
Operating Profit	208 000	−195 000	432 000
Financial Income	1 000	0	0
Financial Costs	18 000	0	4 000
Financial Balance	−17 000	0	−4 000
Earnings Before Tax	191 000	−195 000	429 000
Tax	19 000	−32 000	94 000
Net Income	171 000	−164 000	334 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	253 000	25 000	0
Total Current Assets	796 000	445 000	873 000
Total Assets	1 049 000	471 000	873 000
Total Retained Equity	332 000	161 000	324 000
Total Equity	432 000	261 000	424 000
Total Long-Term Debt	338 000	0	32 000
Total Current Debt	279 000	210 000	417 000
Total Equity and Debt	1 049 000	471 000	873 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 973 000	1 676 000	2 051 000
Other Income	0	0	0
Revenue	1 973 000	1 676 000	2 051 000
Cost of Goods Sold	18 000	41 000	85 000
Salary Costs	703 000	893 000	621 000
Depreciation	9 000	11 000	0
Impairment	0	0	0
Expenditure	1 765 000	1 871 000	1 619 000
Operating Profit	208 000	−195 000	432 000
Financial Income	1 000	0	0
Financial Costs	18 000	0	4 000
Financial Balance	−17 000	0	−4 000
Dividends	0	0	10 000
Net Income	171 000	−164 000	334 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	253 000	25 000	0
Total Tangible Assets	253 000	25 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	253 000	25 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	626 000	87 000	585 000
Total Current Assets	796 000	445 000	873 000
Total Assets	1 049 000	471 000	873 000
Total Equity	432 000	261 000	424 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	338 000	0	32 000
Creditors	94 000	112 000	162 000
Unpaid Taxes	122 000	16 000	98 000
Dividends	0	0	10 000
Other Current Debt	62 000	82 000	72 000
Total Current Debt	279 000	210 000	417 000
Total Equity and Debt	1 049 000	471 000	873 000

Financial indicators	2022	2021	2020
Return on Equity	39,58 %	−62,84 %	78,77 %
Debt-to-Equity Ratio	0,78	0	0,08
Operating Profit Margin	10,54 %	−11,63 %	21,06 %
Current Ratio	2,85	2,12	2,09
Quick Ratio	2,85	2,12	2,09
Equity Ratio	0,41	0,55	0,49
Gross Profit Margin	99,09 %	97,55 %	95,86 %