VESTAVINDAR OFFSHORE WIND AS

1360 FORNEBU

Finances

Share Ownership

Return on Equity

0,02 %

Current Ratio

19,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	18 000	4 000	−2 129 000
Total Assets	96 082 000	96 075 000	96 071 000
Total Equity	96 075 000	96 063 000	96 059 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	3 000	0	12 000
Operating Profit	−3 000	0	−12 000
Financial Income	15 000	18 000	0
Financial Costs	0	14 000	2 117 000
Financial Balance	15 000	4 000	−2 117 000
Earnings Before Tax	12 000	4 000	−2 129 000
Tax	−6 000	0	0
Net Income	18 000	4 000	−2 129 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	95 927 000	95 927 000	95 927 000
Total Current Assets	156 000	148 000	144 000
Total Assets	96 082 000	96 075 000	96 071 000
Total Retained Equity	0	4 000	0
Total Equity	96 075 000	96 063 000	96 059 000
Total Long-Term Debt	0	0	0
Total Current Debt	8 000	12 000	12 000
Total Equity and Debt	96 082 000	96 075 000	96 071 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 000	0	12 000
Operating Profit	−3 000	0	−12 000
Financial Income	15 000	18 000	0
Financial Costs	0	14 000	2 117 000
Financial Balance	15 000	4 000	−2 117 000
Dividends	0	0	0
Net Income	18 000	4 000	−2 129 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	95 927 000	95 927 000	95 927 000
Total Fixed Assets	95 927 000	95 927 000	95 927 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	156 000	148 000	144 000
Total Current Assets	156 000	148 000	144 000
Total Assets	96 082 000	96 075 000	96 071 000
Total Equity	96 075 000	96 063 000	96 059 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	8 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	12 000	12 000
Total Current Debt	8 000	12 000	12 000
Total Equity and Debt	96 082 000	96 075 000	96 071 000

Financial indicators	2022	2021	2020
Return on Equity	0,02 %	0 %	−2,22 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	19,5	12,33	12
Quick Ratio	19,5	12,33	12
Equity Ratio	1	1	1
Gross Profit Margin	-	-	-