ANDERSSEN PSYKOLOGTJENESTER AS

7650 VERDAL

Finances

Share Ownership

Return on Equity

79,11 %

Current Ratio

2,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	986 000	441 000	80 000
Net Income	250 000	203 000	38 000
Total Assets	521 000	300 000	65 000
Total Equity	316 000	66 000	63 000

Income (NOK)	2022	2021	2020
Revenue	986 000	441 000	80 000
Expenditure	665 000	180 000	32 000
Operating Profit	322 000	261 000	48 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	322 000	261 000	48 000
Tax	72 000	58 000	9 000
Net Income	250 000	203 000	38 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 000	28 000	0
Total Current Assets	507 000	272 000	65 000
Total Assets	521 000	300 000	65 000
Total Retained Equity	286 000	36 000	33 000
Total Equity	316 000	66 000	63 000
Total Long-Term Debt	0	0	0
Total Current Debt	205 000	234 000	2 000
Total Equity and Debt	521 000	300 000	65 000

Cash flow (NOK)	2022	2021	2020
Sales Income	986 000	441 000	80 000
Other Income	0	0	0
Revenue	986 000	441 000	80 000
Cost of Goods Sold	0	0	0
Salary Costs	514 000	0	0
Depreciation	14 000	14 000	0
Impairment	0	0	0
Expenditure	665 000	180 000	32 000
Operating Profit	322 000	261 000	48 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	200 000	0
Net Income	250 000	203 000	38 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	14 000	28 000	0
Total Tangible Assets	14 000	28 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	14 000	28 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	367 000	272 000	65 000
Total Current Assets	507 000	272 000	65 000
Total Assets	521 000	300 000	65 000
Total Equity	316 000	66 000	63 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	−24 000	−7 000
Unpaid Taxes	82 000	0	0
Dividends	0	200 000	0
Other Current Debt	48 000	0	0
Total Current Debt	205 000	234 000	2 000
Total Equity and Debt	521 000	300 000	65 000

Financial indicators	2022	2021	2020
Return on Equity	79,11 %	307,58 %	60,32 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	32,66 %	59,18 %	60 %
Current Ratio	2,47	1,16	32,5
Quick Ratio	2,47	1,16	32,5
Equity Ratio	0,61	0,22	0,97
Gross Profit Margin	100 %	100 %	100 %