company

SMARTKITCHEN AS

5360 KOLLTVEIT

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

59,91 %

Current Ratio

1,97

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	14 921 000	8 236 000	4 106 000
Net Income	1 022 000	489 000	170 000
Total Assets	3 132 000	1 342 000	573 000
Total Equity	1 706 000	684 000	195 000

Income (NOK)	2022	2021	2020
Revenue	14 921 000	8 236 000	4 106 000
Expenditure	13 610 000	7 609 000	3 887 000
Operating Profit	1 312 000	627 000	219 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Earnings Before Tax	1 313 000	628 000	219 000
Tax	291 000	139 000	49 000
Net Income	1 022 000	489 000	170 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	327 000	36 000	0
Total Current Assets	2 805 000	1 307 000	573 000
Total Assets	3 132 000	1 342 000	573 000
Total Retained Equity	1 681 000	659 000	170 000
Total Equity	1 706 000	684 000	195 000
Total Long-Term Debt	0	1 000	0
Total Current Debt	1 426 000	658 000	378 000
Total Equity and Debt	3 132 000	1 342 000	573 000

Cash flow (NOK)	2022	2021	2020
Sales Income	14 921 000	8 233 000	4 106 000
Other Income	0	3 000	0
Revenue	14 921 000	8 236 000	4 106 000
Cost of Goods Sold	11 384 000	6 675 000	3 296 000
Salary Costs	1 489 000	576 000	1 000
Depreciation	15 000	8 000	0
Impairment	0	0	0
Expenditure	13 610 000	7 609 000	3 887 000
Operating Profit	1 312 000	627 000	219 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Dividends	0	0	0
Net Income	1 022 000	489 000	170 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	21 000	36 000	0
Total Tangible Assets	21 000	36 000	0
Total Fiancial Fixed Assets	306 000	0	0
Total Fixed Assets	327 000	36 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 174 000	955 000	342 000
Total Current Assets	2 805 000	1 307 000	573 000
Total Assets	3 132 000	1 342 000	573 000
Total Equity	1 706 000	684 000	195 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	1 000	0
Creditors	534 000	260 000	320 000
Unpaid Taxes	518 000	152 000	9 000
Dividends	0	0	0
Other Current Debt	83 000	108 000	0
Total Current Debt	1 426 000	658 000	378 000
Total Equity and Debt	3 132 000	1 342 000	573 000

Financial indicators	2022	2021	2020
Return on Equity	59,91 %	71,49 %	87,18 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	8,79 %	7,61 %	5,33 %
Current Ratio	1,97	1,99	1,52
Quick Ratio	1,97	1,99	1,52
Equity Ratio	0,54	0,51	0,34
Gross Profit Margin	23,7 %	18,95 %	19,73 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English