company

NAWARA SERVICES AS

0170 OSLO

Finances

Share Ownership

Return on Equity

70,37 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020
Revenue	339 000	119 000	36 000
Net Income	57 000	1 000	−7 000
Total Assets	237 000	139 000	153 000
Total Equity	81 000	23 000	23 000

Income (NOK)	2022	2021	2020
Revenue	339 000	119 000	36 000
Expenditure	265 000	116 000	46 000
Operating Profit	74 000	4 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	74 000	4 000	−10 000
Tax	16 000	3 000	−2 000
Net Income	57 000	1 000	−7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	114 000	114 000	152 000
Total Current Assets	123 000	25 000	1 000
Total Assets	237 000	139 000	153 000
Total Retained Equity	51 000	−7 000	−7 000
Total Equity	81 000	23 000	23 000
Total Long-Term Debt	4 000	0	0
Total Current Debt	152 000	116 000	131 000
Total Equity and Debt	237 000	139 000	153 000

Cash flow (NOK)	2022	2021	2020
Sales Income	339 000	119 000	36 000
Other Income	0	0	0
Revenue	339 000	119 000	36 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	36 000	0
Impairment	0	0	0
Expenditure	265 000	116 000	46 000
Operating Profit	74 000	4 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	57 000	1 000	−7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	2 000
Real Eastate	0	0	0
Machinery and Plant Facilities	114 000	114 000	150 000
Fixtures	0	0	0
Total Tangible Assets	114 000	114 000	150 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	114 000	114 000	152 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	99 000	18 000	1 000
Total Current Assets	123 000	25 000	1 000
Total Assets	237 000	139 000	153 000
Total Equity	81 000	23 000	23 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 000	0	0
Creditors	0	119 000	9 000
Unpaid Taxes	−10 000	−15 000	−8 000
Dividends	0	0	0
Other Current Debt	152 000	12 000	130 000
Total Current Debt	152 000	116 000	131 000
Total Equity and Debt	237 000	139 000	153 000

Financial indicators	2022	2021	2020
Return on Equity	70,37 %	4,35 %	−30,43 %
Debt-to-Equity Ratio	0,05	0	0
Operating Profit Margin	21,83 %	3,36 %	−27,78 %
Current Ratio	0,81	0,22	0,01
Quick Ratio	0,81	0,22	0,01
Equity Ratio	0,34	0,17	0,15
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English