AVIADO AS

1423 SKI

Finances

Share Ownership

Return on Equity

551,41 %

Current Ratio

1,1

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	4 377 000	4 422 000	2 692 000
Net Income	1 373 000	1 444 000	807 000
Total Assets	2 483 000	2 582 000	1 636 000
Total Equity	249 000	75 000	232 000

Income (NOK)	2022	2021	2020
Revenue	4 377 000	4 422 000	2 692 000
Expenditure	2 611 000	2 578 000	1 643 000
Operating Profit	1 766 000	1 845 000	1 049 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Earnings Before Tax	1 766 000	1 844 000	1 049 000
Tax	392 000	400 000	242 000
Net Income	1 373 000	1 444 000	807 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	17 000	24 000	31 000
Total Current Assets	2 466 000	2 558 000	1 605 000
Total Assets	2 483 000	2 582 000	1 636 000
Total Retained Equity	219 000	45 000	207 000
Total Equity	249 000	75 000	232 000
Total Long-Term Debt	2 000	1 000	0
Total Current Debt	2 232 000	2 505 000	1 404 000
Total Equity and Debt	2 483 000	2 582 000	1 636 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 377 000	4 422 000	2 692 000
Other Income	0	0	0
Revenue	4 377 000	4 422 000	2 692 000
Cost of Goods Sold	0	0	0
Salary Costs	2 428 000	2 369 000	1 515 000
Depreciation	7 000	7 000	4 000
Impairment	0	0	0
Expenditure	2 611 000	2 578 000	1 643 000
Operating Profit	1 766 000	1 845 000	1 049 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Dividends	1 200 000	1 600 000	600 000
Net Income	1 373 000	1 444 000	807 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	17 000	24 000	31 000
Total Tangible Assets	17 000	24 000	31 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	17 000	24 000	31 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 876 000	2 275 000	1 258 000
Total Current Assets	2 466 000	2 558 000	1 605 000
Total Assets	2 483 000	2 582 000	1 636 000
Total Equity	249 000	75 000	232 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 000	1 000	0
Creditors	6 000	12 000	1 000
Unpaid Taxes	426 000	288 000	388 000
Dividends	1 200 000	1 600 000	600 000
Other Current Debt	208 000	206 000	173 000
Total Current Debt	2 232 000	2 505 000	1 404 000
Total Equity and Debt	2 483 000	2 582 000	1 636 000

Financial indicators	2022	2021	2020
Return on Equity	551,41 %	1 925,33 %	347,84 %
Debt-to-Equity Ratio	0,01	0,01	0
Operating Profit Margin	40,35 %	41,72 %	38,97 %
Current Ratio	1,1	1,02	1,14
Quick Ratio	1,1	1,02	1,14
Equity Ratio	0,1	0,03	0,14
Gross Profit Margin	100 %	100 %	100 %