WENDELBO EIENDOM AS

7970 KOLVEREID

Finances

Share Ownership

Return on Equity

18,62 %

Current Ratio

3,67

Debt-to-Equity Ratio

4,82

Key figures (NOK)	2022	2021	2020
Revenue	269 000	270 000	134 000
Net Income	81 000	87 000	−32 000
Total Assets	2 636 000	2 701 000	2 789 000
Total Equity	435 000	355 000	268 000

Income (NOK)	2022	2021	2020
Revenue	269 000	270 000	134 000
Expenditure	166 000	168 000	167 000
Operating Profit	103 000	102 000	−33 000
Financial Income	0	0	1 000
Financial Costs	0	0	0
Financial Balance	0	0	1 000
Earnings Before Tax	103 000	102 000	−32 000
Tax	23 000	15 000	0
Net Income	81 000	87 000	−32 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 254 000	2 366 000	2 458 000
Total Current Assets	382 000	335 000	331 000
Total Assets	2 636 000	2 701 000	2 789 000
Total Retained Equity	135 000	55 000	−32 000
Total Equity	435 000	355 000	268 000
Total Long-Term Debt	2 097 000	2 254 000	2 000 000
Total Current Debt	104 000	92 000	521 000
Total Equity and Debt	2 636 000	2 701 000	2 789 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	269 000	270 000	134 000
Revenue	269 000	270 000	134 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	112 000	112 000	112 000
Impairment	0	0	0
Expenditure	166 000	168 000	167 000
Operating Profit	103 000	102 000	−33 000
Financial Income	0	0	1 000
Financial Costs	0	0	0
Financial Balance	0	0	1 000
Dividends	0	0	0
Net Income	81 000	87 000	−32 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 235 000	2 338 000	2 419 000
Machinery and Plant Facilities	0	0	0
Fixtures	19 000	29 000	38 000
Total Tangible Assets	2 254 000	2 366 000	2 458 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 254 000	2 366 000	2 458 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	382 000	334 000	129 000
Total Current Assets	382 000	335 000	331 000
Total Assets	2 636 000	2 701 000	2 789 000
Total Equity	435 000	355 000	268 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 097 000	2 254 000	2 000 000
Creditors	60 000	86 000	519 000
Unpaid Taxes	21 000	5 000	0
Dividends	0	0	0
Other Current Debt	3 000	0	3 000
Total Current Debt	104 000	92 000	521 000
Total Equity and Debt	2 636 000	2 701 000	2 789 000

Financial indicators	2022	2021	2020
Return on Equity	18,62 %	24,51 %	−11,94 %
Debt-to-Equity Ratio	4,82	6,35	7,46
Operating Profit Margin	38,29 %	37,78 %	−24,63 %
Current Ratio	3,67	3,64	0,64
Quick Ratio	3,67	3,64	0,64
Equity Ratio	0,17	0,13	0,1
Gross Profit Margin	100 %	100 %	100 %