KARSTEN BYGG OG MASKIN AS

3719 SKIEN

Finances

Share Ownership

Return on Equity

1,3 %

Current Ratio

4,18

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	298 000	590 000	224 000
Net Income	2 000	115 000	13 000
Total Assets	193 000	258 000	122 000
Total Equity	154 000	152 000	38 000

Income (NOK)	2022	2021	2020
Revenue	298 000	590 000	224 000
Expenditure	296 000	444 000	205 000
Operating Profit	3 000	147 000	18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	3 000	147 000	18 000
Tax	1 000	32 000	5 000
Net Income	2 000	115 000	13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	34 000	46 000	57 000
Total Current Assets	159 000	212 000	64 000
Total Assets	193 000	258 000	122 000
Total Retained Equity	130 000	128 000	13 000
Total Equity	154 000	152 000	38 000
Total Long-Term Debt	1 000	47 000	76 000
Total Current Debt	38 000	59 000	8 000
Total Equity and Debt	193 000	258 000	122 000

Cash flow (NOK)	2022	2021	2020
Sales Income	259 000	558 000	224 000
Other Income	39 000	33 000	0
Revenue	298 000	590 000	224 000
Cost of Goods Sold	43 000	209 000	95 000
Salary Costs	1 000	1 000	1 000
Depreciation	12 000	12 000	1 000
Impairment	0	0	0
Expenditure	296 000	444 000	205 000
Operating Profit	3 000	147 000	18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	2 000	115 000	13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	34 000	46 000	57 000
Total Tangible Assets	34 000	46 000	57 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	34 000	46 000	57 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	36 000	177 000	20 000
Total Current Assets	159 000	212 000	64 000
Total Assets	193 000	258 000	122 000
Total Equity	154 000	152 000	38 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	47 000	76 000
Creditors	8 000	9 000	4 000
Unpaid Taxes	3 000	17 000	1 000
Dividends	0	0	0
Other Current Debt	26 000	0	0
Total Current Debt	38 000	59 000	8 000
Total Equity and Debt	193 000	258 000	122 000

Financial indicators	2022	2021	2020
Return on Equity	1,3 %	75,66 %	34,21 %
Debt-to-Equity Ratio	0,01	0,31	2
Operating Profit Margin	1,01 %	24,92 %	8,04 %
Current Ratio	4,18	3,59	8
Quick Ratio	4,18	3,59	8
Equity Ratio	0,8	0,59	0,31
Gross Profit Margin	85,57 %	64,58 %	57,59 %